Skip to content

Volksverheffing: what changed

What changed

Volksverheffing

BE 0410.953.762
NACE 52.210, Service activities incidental to land transportation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€88,448
2024 · -€64,658+€153,106
Equity
€2.0m
2024 · €2.0m+€88,448
Cash
€235,607
2024 · €304,422-€68,815
Balance sheet total
€2.4m
2024 · €2.5m-€85,371

Largest movements

2024 to 2025
Assets
  • Cash -€68,815

    down €68,815 (-22.6%), from €304,422 to €235,607

    mainly Investment in fixed assets (net) (-€129,472) and Debts after one year (-€96,287)

  • Tangible fixed assets -€35,091

    down €35,091 (-1.6%), from €2.2m to €2.1m

    of which Land and buildings: -€97,823

Equity and liabilities
  • Debts after one year -€96,287

    down €96,287 (-33.3%), from €288,860 to €192,573

  • Profit (loss) carried forward +€88,448

    up €88,448 (+38.5%), from €229,896 to €318,345

  • Trade debts -€69,121

    down €69,121 (-43.6%), from €158,703 to €89,582

Income statement
  • Turnover +€527,655

    new in 2025: €527,655

  • Purchases and services +€322,575

    new in 2025: €322,575

  • Taxes -€126,427

    down €126,427 (-77.9%), from €162,377 to €35,950

  • Financial income +€90,304

    up €90,304 (+730%), from €12,368 to €102,673

    of which Non-recurring financial income: +€90,930

  • Gross operating margin -€56,290

    down €56,290 (-21.1%), from €267,334 to €211,044

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€64,658
Gross operating margin -€56,290
Staff costs +€829
Depreciation -€9,540
Other operating charges -€222
Other operating items +€2,045
Financial income +€90,304
Financial charges -€446
Taxes +€126,427
Result 2025 €88,448
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€156,943
Investment -€129,472
Financing -€96,287
Cash 2024 €304,422
Net result for the year +€88,448
Depreciation +€164,563
Receivables within one year -€12,459
Deferred charges and accrued income -€6,077
Trade debts -€69,121
Tax, wage and social debts -€7,067
Accrued charges and deferred income -€1,344
Investment in fixed assets (net) -€129,472
Debts after one year -€96,287
Cash 2025 €235,607
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,515,627 €2,430,256 -€85,371 -3.4%
Fixed assets 21/28 €2,152,618 €2,117,527 -€35,091 -1.6%
Tangible fixed assets 22/27 €2,152,518 €2,117,427 -€35,091 -1.6%
Land and buildings 22 €2,021,417 €1,923,594 -€97,823 -4.8%
Plant, machinery and equipment 23 €54,828 €49,413 -€5,415 -9.9%
Other tangible fixed assets 26 €1,432 €1,208 -€224 -15.6%
Assets under construction and advance payments 27 €74,840 €143,212 +€68,371 +91.4%
Financial fixed assets 28 €100 €100 = 0.0%
Current assets 29/58 €363,008 €312,729 -€50,280 -13.9%
Amounts receivable within one year 40/41 €54,308 €66,766 +€12,459 +22.9%
Trade receivables 40 €42,530 €55,881 +€13,352 +31.4%
Other amounts receivable 41 €11,778 €10,885 -€893 -7.6%
Cash at bank and in hand 54/58 €304,422 €235,607 -€68,815 -22.6%
Deferred charges and accrued income 490/1 €4,279 €10,355 +€6,077 +142%
Total equity and liabilities 10/49 €2,515,627 €2,430,256 -€85,371 -3.4%
Equity 10/15 €1,960,042 €2,048,490 +€88,448 +4.5%
Contributions 10/11 €1,730,145 €1,730,145 = 0.0%
Capital 10 €1,730,145 €1,730,145 = 0.0%
Profit (loss) carried forward 14 €229,896 €318,345 +€88,448 +38.5%
Amounts payable 17/49 €555,585 €381,766 -€173,819 -31.3%
Amounts payable after more than one year 17 €288,860 €192,573 -€96,287 -33.3%
Financial debts 170/4 €288,860 €192,573 -€96,287 -33.3%
Amounts payable within one year 42/48 €264,716 €188,528 -€76,188 -28.8%
Current portion of amounts payable after more than one year 42 €96,287 €96,287 = 0.0%
Trade debts 44 €158,703 €89,582 -€69,121 -43.6%
Suppliers 440/4 €158,703 €89,582 -€69,121 -43.6%
Taxes, remuneration and social security 45 €9,676 €2,610 -€7,067 -73.0%
Taxes 450/3 €7,061 - -€7,061
Remuneration and social security 454/9 €2,615 €2,610 -€6 -0.2%
Accrued charges and deferred income 492/3 €2,009 €664 -€1,344 -66.9%
Turnover 70 - €527,655 +€527,655
Goods, raw materials, services and sundry goods 60/61 - €322,575 +€322,575
Remuneration, social security and pensions 62 €19,463 €18,635 -€829 -4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €155,023 €164,563 +€9,540 +6.2%
Other operating charges 640/8 €6 €228 +€222 +3,990%
Non-recurring operating charges 66A €2,556 €511 -€2,045 -80.0%
Gross operating margin 9900 €267,334 €211,044 -€56,290 -21.1%
Operating profit (loss) 9901 €90,286 €27,107 -€63,179 -70.0%
Financial income 75/76B €12,368 €102,673 +€90,304 +730%
Recurring financial income 75 €12,368 €11,742 -€626 -5.1%
Non-recurring financial income 76B - €90,930 +€90,930
Financial charges 65/66B €4,936 €5,382 +€446 +9.0%
Recurring financial charges 65 €4,936 €5,382 +€446 +9.0%
Profit (loss) for the period before taxes 9903 €97,718 €124,398 +€26,679 +27.3%
Income taxes 67/77 €162,377 €35,950 -€126,427 -77.9%
Profit (loss) for the period 9904 -€64,658 €88,448 +€153,106
Profit (loss) for the period to be appropriated 9905 -€64,658 €88,448 +€153,106
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.