Skip to content

VOLKS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VOLKS

BE 0628.830.709
NACE 10.712, Artisanal bread and fresh pastry making
fiscal year 2019 against 2020filed annual accounts (NBB)
Net result for the year
€7,774
2019 · €1,354+€6,421
Equity
€11,262
2019 · €3,488+€7,774
Cash
€2,134
2019 · €1,890+€244
Balance sheet total
€23,265
2019 · €32,547-€9,282

Largest movements

2019 to 2020
Assets
  • Receivables within one year -€7,960

    down €7,960 (-33.3%), from €23,892 to €15,931

  • Tangible fixed assets -€1,565

    no longer reported in 2020 (was €1,565)

Equity and liabilities
  • Debts within one year -€17,056

    down €17,056 (-58.7%), from €29,059 to €12,002

  • Profit (loss) carried forward +€7,774

    up €7,774, from -€2,712 to €5,062

Income statement
  • Gross operating margin +€6,612

    up €6,612 (+219.6%), from €3,011 to €9,623

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 €1,354
Gross operating margin +€6,612
Depreciation -€40
Other operating items +€13
Financial charges -€164
Result 2020 €7,774

Cash bridge derived

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€244
Investment €0
Financing €0
Cash 2019 €1,890
Net result for the year +€7,774
Depreciation +€1,565
Receivables within one year +€7,960
Debts within one year -€17,056
Cash 2020 €2,134
Every line side by side 21 lines
Line Code 2019 2020 Change %
Total assets 20/58 €32,547 €23,265 -€9,282 -28.5%
Fixed assets 21/28 €1,565 - -€1,565
Tangible fixed assets 22/27 €1,565 - -€1,565
Current assets 29/58 €30,982 €23,265 -€7,717 -24.9%
Stocks and contracts in progress 3 €5,200 €5,200 = 0.0%
Amounts receivable within one year 40/41 €23,892 €15,931 -€7,960 -33.3%
Cash at bank and in hand 54/58 €1,890 €2,134 +€244 +12.9%
Total equity and liabilities 10/49 €32,547 €23,265 -€9,282 -28.5%
Equity 10/15 €3,488 €11,262 +€7,774 +222.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€2,712 €5,062 +€7,774
Amounts payable 17/49 €29,059 €12,002 -€17,056 -58.7%
Amounts payable within one year 42/48 €29,059 €12,002 -€17,056 -58.7%
Trade debts 44 €8,540 €3,471 -€5,069 -59.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,525 €1,565 +€40 +2.6%
Gross operating margin 9900 €3,011 €9,623 +€6,612 +219.6%
Operating profit (loss) 9901 €1,354 €7,939 +€6,585 +486.5%
Recurring financial charges 65 - €164 +€164
Profit (loss) for the period before taxes 9903 €1,354 €7,774 +€6,421 +474.4%
Profit (loss) for the period 9904 €1,354 €7,774 +€6,421 +474.4%
Profit (loss) for the period to be appropriated 9905 €1,354 €7,774 +€6,421 +474.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.