Skip to content

VOLKAERTS DIRK: what changed

What changed

VOLKAERTS DIRK

BE 0458.605.607
NACE 18.130, Pre-press and pre-media services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€53,752
2024 · €89,504-€35,752
Equity
€367,340
2024 · €322,588+€44,752
Cash
€92,183
2024 · €64,909+€27,273
Balance sheet total
€422,940
2024 · €417,665+€5,275

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€30,000

    down €30,000 (-25.0%), from €120,000 to €90,000

  • Receivables within one year +€28,632

    up €28,632 (+175%), from €16,359 to €44,991

    of which Other amounts receivable: +€28,977

  • Cash +€27,273

    up €27,273 (+42.0%), from €64,909 to €92,183

    mainly Net result for the year (+€53,752) and Depreciation (+€41,219)

  • Tangible fixed assets -€19,403

    down €19,403 (-9.5%), from €205,176 to €185,774

    of which Other tangible fixed assets: -€13,333

Equity and liabilities
  • Reserves +€53,752

    up €53,752 (+18.7%), from €287,255 to €341,007

  • Debts after one year -€19,235

    down €19,235 (-56.5%), from €34,047 to €14,812

  • Other debts -€17,263

    down €17,263 (-65.7%), from €26,263 to €9,000

  • Profit (loss) carried forward -€9,000

    down €9,000 (-53.8%), from €16,741 to €7,741

Income statement
  • Gross operating margin -€34,665

    down €34,665 (-23.3%), from €149,079 to €114,414

  • Depreciation +€6,427

    up €6,427 (+18.5%), from €34,792 to €41,219

  • Taxes -€4,869

    down €4,869 (-21.6%), from €22,499 to €17,630

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €89,504
Gross operating margin -€34,665
Depreciation -€6,427
Other operating charges +€827
Financial income -€744
Financial charges +€389
Taxes +€4,869
Result 2025 €53,752
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€78,226
Investment -€20,686
Financing -€30,267
Cash 2024 €64,909
Net result for the year +€53,752
Depreciation +€41,219
Receivables after one year +€30,000
Stocks and contracts -€490
Receivables within one year -€28,632
Deferred charges and accrued income +€587
Trade debts -€1,294
Tax, wage and social debts +€348
Other debts -€17,263
Investment in fixed assets (net) -€20,686
Debts after one year -€19,235
Current portion of long-term debt -€2,032
Contributions, distributions and other -€9,000
Cash 2025 €92,183
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €417,665 €422,940 +€5,275 +1.3%
Fixed assets 21/28 €210,080 €189,547 -€20,533 -9.8%
Intangible fixed assets 21 €4,904 €3,773 -€1,131 -23.1%
Tangible fixed assets 22/27 €205,176 €185,774 -€19,403 -9.5%
Land and buildings 22 €98,816 €90,268 -€8,548 -8.7%
Plant, machinery and equipment 23 €3,960 €17,952 +€13,992 +353%
Furniture and vehicles 24 €49,067 €37,554 -€11,513 -23.5%
Other tangible fixed assets 26 €53,333 €40,000 -€13,333 -25.0%
Current assets 29/58 €207,585 €233,393 +€25,809 +12.4%
Amounts receivable after more than one year 29 €120,000 €90,000 -€30,000 -25.0%
Other amounts receivable 291 €120,000 €90,000 -€30,000 -25.0%
Stocks and contracts in progress 3 €2,910 €3,400 +€490 +16.8%
Stocks 30/36 €2,910 €3,400 +€490 +16.8%
Amounts receivable within one year 40/41 €16,359 €44,991 +€28,632 +175%
Trade receivables 40 €14,908 €14,563 -€345 -2.3%
Other amounts receivable 41 €1,451 €30,428 +€28,977 +1,996%
Cash at bank and in hand 54/58 €64,909 €92,183 +€27,273 +42.0%
Deferred charges and accrued income 490/1 €3,406 €2,819 -€587 -17.2%
Total equity and liabilities 10/49 €417,665 €422,940 +€5,275 +1.3%
Equity 10/15 €322,588 €367,340 +€44,752 +13.9%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €287,255 €341,007 +€53,752 +18.7%
Distributable reserves 133 €287,255 €341,007 +€53,752 +18.7%
Profit (loss) carried forward 14 €16,741 €7,741 -€9,000 -53.8%
Amounts payable 17/49 €95,077 €55,600 -€39,477 -41.5%
Amounts payable after more than one year 17 €34,047 €14,812 -€19,235 -56.5%
Financial debts 170/4 €34,047 €14,812 -€19,235 -56.5%
Amounts payable within one year 42/48 €61,030 €40,788 -€20,242 -33.2%
Current portion of amounts payable after more than one year 42 €21,267 €19,235 -€2,032 -9.6%
Trade debts 44 €4,229 €2,935 -€1,294 -30.6%
Suppliers 440/4 €4,229 €2,935 -€1,294 -30.6%
Taxes, remuneration and social security 45 €9,270 €9,618 +€348 +3.7%
Taxes 450/3 €9,270 €9,618 +€348 +3.7%
Other amounts payable 47/48 €26,263 €9,000 -€17,263 -65.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,792 €41,219 +€6,427 +18.5%
Other operating charges 640/8 €3,595 €2,769 -€827 -23.0%
Gross operating margin 9900 €149,079 €114,414 -€34,665 -23.3%
Operating profit (loss) 9901 €110,692 €70,426 -€40,265 -36.4%
Financial income 75/76B €3,625 €2,881 -€744 -20.5%
Recurring financial income 75 €3,625 €2,881 -€744 -20.5%
Financial charges 65/66B €2,313 €1,924 -€389 -16.8%
Recurring financial charges 65 €2,313 €1,924 -€389 -16.8%
Profit (loss) for the period before taxes 9903 €112,003 €71,383 -€40,621 -36.3%
Income taxes 67/77 €22,499 €17,630 -€4,869 -21.6%
Profit (loss) for the period 9904 €89,504 €53,752 -€35,752 -39.9%
Profit (loss) for the period to be appropriated 9905 €89,504 €53,752 -€35,752 -39.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.