Skip to content

VOLKAERT-BOSTEELS: what changed

What changed

VOLKAERT-BOSTEELS

BE 0633.520.856
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15,922
2024 · €16,251-€330
Equity
€993,199
2024 · €977,277+€15,922
Cash
€135,842
2024 · €136,922-€1,080
Balance sheet total
€2.0m
2024 · €2.1m-€63,051

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€70,758

    down €70,758 (-3.7%), from €1.9m to €1.8m

    of which Land and buildings: -€70,758

Equity and liabilities
  • Debts after one year -€78,953

    down €78,953 (-7.9%), from €1.0m to €922,647

Income statement
  • Other operating charges +€10,112

    up €10,112 (+97.4%), from €10,386 to €20,497

  • Gross operating margin +€8,400

    up €8,400 (+7.3%), from €114,830 to €123,229

  • Financial charges -€1,268

    down €1,268 (-7.3%), from €17,321 to €16,053

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,251
Gross operating margin +€8,400
Depreciation +€113
Other operating charges -€10,112
Financial income +€1
Financial charges +€1,268
Result 2025 €15,922
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€76,623
Investment €0
Financing -€77,703
Cash 2024 €136,922
Net result for the year +€15,922
Depreciation +€70,758
Receivables within one year -€11,297
Deferred charges and accrued income +€2,511
Trade debts -€1,163
Smaller working-capital items -€107
Debts after one year -€78,953
Current portion of long-term debt +€1,250
Cash 2025 €135,842
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,063,825 €2,000,774 -€63,051 -3.1%
Fixed assets 21/28 €1,901,340 €1,830,582 -€70,758 -3.7%
Tangible fixed assets 22/27 €1,901,340 €1,830,582 -€70,758 -3.7%
Land and buildings 22 €1,900,890 €1,830,132 -€70,758 -3.7%
Assets under construction and advance payments 27 €450 €450 = 0.0%
Current assets 29/58 €162,485 €170,192 +€7,707 +4.7%
Amounts receivable within one year 40/41 €23,052 €34,350 +€11,297 +49.0%
Trade receivables 40 €10,379 €18,627 +€8,248 +79.5%
Other amounts receivable 41 €12,673 €15,722 +€3,049 +24.1%
Cash at bank and in hand 54/58 €136,922 €135,842 -€1,080 -0.8%
Deferred charges and accrued income 490/1 €2,511 €0 -€2,511 -100%
Total equity and liabilities 10/49 €2,063,825 €2,000,774 -€63,051 -3.1%
Equity 10/15 €977,277 €993,199 +€15,922 +1.6%
Contributions 10/11 €932,000 €932,000 = 0.0%
Reserves 13 €73,192 €73,192 = 0.0%
Distributable reserves 133 €73,192 €73,192 = 0.0%
Profit (loss) carried forward 14 -€27,915 -€11,993 +€15,922 +57.0%
Amounts payable 17/49 €1,086,548 €1,007,575 -€78,973 -7.3%
Amounts payable after more than one year 17 €1,001,599 €922,647 -€78,953 -7.9%
Financial debts 170/4 €1,001,599 €922,647 -€78,953 -7.9%
Amounts payable within one year 42/48 €82,483 €82,414 -€69 -0.1%
Current portion of amounts payable after more than one year 42 €77,703 €78,953 +€1,250 +1.6%
Trade debts 44 €4,589 €3,427 -€1,163 -25.3%
Suppliers 440/4 €4,589 €3,427 -€1,163 -25.3%
Taxes, remuneration and social security 45 €34 €34 = 0.0%
Taxes 450/3 €34 €34 = 0.0%
Other amounts payable 47/48 €156 €0 -€156 -100%
Accrued charges and deferred income 492/3 €2,466 €2,515 +€49 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €70,871 €70,758 -€113 -0.2%
Other operating charges 640/8 €10,386 €20,497 +€10,112 +97.4%
Gross operating margin 9900 €114,830 €123,229 +€8,400 +7.3%
Operating profit (loss) 9901 €33,572 €31,974 -€1,599 -4.8%
Financial income 75/76B €0 €1 +€1
Recurring financial income 75 €0 €1 +€1
Financial charges 65/66B €17,321 €16,053 -€1,268 -7.3%
Recurring financial charges 65 €17,321 €16,053 -€1,268 -7.3%
Profit (loss) for the period before taxes 9903 €16,251 €15,922 -€330 -2.0%
Profit (loss) for the period 9904 €16,251 €15,922 -€330 -2.0%
Profit (loss) for the period to be appropriated 9905 €16,251 €15,922 -€330 -2.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.