Voets Gewapende Grond: what changed
Voets Gewapende Grond
Largest movements
- Receivables within one year -€8,014
down €8,014 (-30.9%), from €25,928 to €17,914
of which Trade receivables: -€9,103
- Stocks and contracts -€7,400
down €7,400 (-33.3%), from €22,200 to €14,800
- Other debts -€17,883
down €17,883 (-36.0%), from €49,666 to €31,783
- Profit (loss) carried forward +€2,534
up €2,534 (+52.6%), from €4,816 to €7,350
- Tax, wage and social debts -€761
down €761 (-47.4%), from €1,605 to €845
- Gross operating margin -€2,923
down €2,923 (-44.4%), from €6,584 to €3,660
- Taxes -€761
down €761 (-47.4%), from €1,605 to €845
- Financial charges +€117
up €117 (+264%), from €44 to €161
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,087 | €50,580 | -€15,507 | -23.5% |
| Current assets | 29/58 | €66,087 | €50,580 | -€15,507 | -23.5% |
| Stocks and contracts in progress | 3 | €22,200 | €14,800 | -€7,400 | -33.3% |
| Stocks | 30/36 | €22,200 | €14,800 | -€7,400 | -33.3% |
| Amounts receivable within one year | 40/41 | €25,928 | €17,914 | -€8,014 | -30.9% |
| Trade receivables | 40 | €25,463 | €16,360 | -€9,103 | -35.7% |
| Other amounts receivable | 41 | €465 | €1,554 | +€1,089 | +234% |
| Cash at bank and in hand | 54/58 | €17,959 | €17,867 | -€93 | -0.5% |
| Total equity and liabilities | 10/49 | €66,087 | €50,580 | -€15,507 | -23.5% |
| Equity | 10/15 | €14,816 | €17,350 | +€2,534 | +17.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,816 | €7,350 | +€2,534 | +52.6% |
| Amounts payable | 17/49 | €51,271 | €33,230 | -€18,041 | -35.2% |
| Amounts payable within one year | 42/48 | €51,271 | €33,230 | -€18,041 | -35.2% |
| Trade debts | 44 | - | €602 | +€602 | |
| Suppliers | 440/4 | - | €602 | +€602 | |
| Taxes, remuneration and social security | 45 | €1,605 | €845 | -€761 | -47.4% |
| Taxes | 450/3 | €1,605 | €845 | -€761 | -47.4% |
| Other amounts payable | 47/48 | €49,666 | €31,783 | -€17,883 | -36.0% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €6,584 | €3,660 | -€2,923 | -44.4% |
| Operating profit (loss) | 9901 | €6,466 | €3,540 | -€2,925 | -45.2% |
| Financial charges | 65/66B | €44 | €161 | +€117 | +264% |
| Recurring financial charges | 65 | €44 | €161 | +€117 | +264% |
| Profit (loss) for the period before taxes | 9903 | €6,421 | €3,379 | -€3,042 | -47.4% |
| Income taxes | 67/77 | €1,605 | €845 | -€761 | -47.4% |
| Profit (loss) for the period | 9904 | €4,816 | €2,534 | -€2,282 | -47.4% |
| Profit (loss) for the period to be appropriated | 9905 | €4,816 | €2,534 | -€2,282 | -47.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.