Voetbalkous: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Voetbalkous
Largest movements
- Receivables after one year +€250,000
new in 2025: €250,000
- Cash +€78,313
up €78,313 (+1566.3%), from €5,000 to €83,313
mainly Net result for the year (+€247,668) and Tax, wage and social debts (+€114,641)
- Receivables within one year +€39,178
new in 2025: €39,178
of which Trade receivables: +€37,500
- Reserves +€246,194
new in 2025: €246,194
- Tax, wage and social debts +€114,641
new in 2025: €114,641
- Trade debts +€5,183
up €5,183 (+351.6%), from €1,474 to €6,657
- Gross operating margin +€359,954
up €359,954, from -€1,424 to €358,530
- Taxes +€112,016
new in 2025: €112,016
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,000 | €372,492 | +€367,492 | +7349.8% |
| Current assets | 29/58 | €5,000 | €372,492 | +€367,492 | +7349.8% |
| Amounts receivable after more than one year | 29 | - | €250,000 | +€250,000 | |
| Other amounts receivable | 291 | - | €250,000 | +€250,000 | |
| Amounts receivable within one year | 40/41 | - | €39,178 | +€39,178 | |
| Trade receivables | 40 | - | €37,500 | +€37,500 | |
| Other amounts receivable | 41 | - | €1,678 | +€1,678 | |
| Cash at bank and in hand | 54/58 | €5,000 | €83,313 | +€78,313 | +1566.3% |
| Total equity and liabilities | 10/49 | €5,000 | €372,492 | +€367,492 | +7349.8% |
| Equity | 10/15 | €3,526 | €251,194 | +€247,668 | +7024.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €246,194 | +€246,194 | |
| Distributable reserves | 133 | - | €246,194 | +€246,194 | |
| Profit (loss) carried forward | 14 | -€1,474 | €0 | +€1,474 | |
| Amounts payable | 17/49 | €1,474 | €121,298 | +€119,824 | +8128.2% |
| Amounts payable within one year | 42/48 | €1,474 | €121,298 | +€119,824 | +8128.2% |
| Trade debts | 44 | €1,474 | €6,657 | +€5,183 | +351.6% |
| Suppliers | 440/4 | €1,474 | €6,657 | +€5,183 | +351.6% |
| Taxes, remuneration and social security | 45 | - | €114,641 | +€114,641 | |
| Taxes | 450/3 | - | €114,641 | +€114,641 | |
| Other operating charges | 640/8 | €50 | €373 | +€323 | +646.0% |
| Gross operating margin | 9900 | -€1,424 | €358,530 | +€359,954 | |
| Operating profit (loss) | 9901 | -€1,474 | €358,157 | +€359,631 | |
| Financial income | 75/76B | - | €1,690 | +€1,690 | |
| Recurring financial income | 75 | - | €1,690 | +€1,690 | |
| Financial charges | 65/66B | - | €164 | +€164 | |
| Recurring financial charges | 65 | - | €164 | +€164 | |
| Profit (loss) for the period before taxes | 9903 | -€1,474 | €359,684 | +€361,158 | |
| Income taxes | 67/77 | - | €112,016 | +€112,016 | |
| Profit (loss) for the period | 9904 | -€1,474 | €247,668 | +€249,142 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,474 | €247,668 | +€249,142 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.