VOEDERS BOSCH: what changed
What changed
VOEDERS BOSCH
NACE 10.910, Manufacture of food products
filed annual accounts (NBB)
Net result for the year
€61,973
2024 · €61,734+€239
Equity
€751,136
2024 · €689,163+€61,973
Cash
€16,250
2024 · €8,992+€7,258
Balance sheet total
€1.1m
2024 · €1.2m-€113,482
Largest movements
Assets
- Stocks and contracts -€94,193
down €94,193 (-29.7%), from €317,289 to €223,096
- Tangible fixed assets -€46,781
down €46,781 (-17.3%), from €270,863 to €224,082
of which Plant, machinery and equipment: -€24,251
- Receivables within one year +€18,981
up €18,981 (+3.1%), from €613,590 to €632,572
of which Trade receivables: +€27,573
Equity and liabilities
- Other debts -€79,570
down €79,570 (-39.1%), from €203,484 to €123,914
- Trade debts -€62,747
down €62,747 (-24.4%), from €257,362 to €194,615
- Reserves +€61,973
up €61,973 (+9.7%), from €639,163 to €701,136
- Debts after one year -€24,964
down €24,964 (-100%), from €24,964 to €0
Income statement
- Taxes +€13,338
up €13,338 (+45.0%), from €29,661 to €42,999
- Gross operating margin +€9,209
up €9,209 (+2.9%), from €317,765 to €326,975
- Other operating charges -€3,292
down €3,292 (-10.8%), from €30,460 to €27,168
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€61,734
Gross operating margin
+€9,209
Staff costs
-€697
Depreciation
-€722
Other operating charges
+€3,292
Financial income
+€365
Financial charges
+€2,130
Taxes
-€13,338
Result 2025
€61,973
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€88,428
Investment
-€45,390
Financing
-€35,780
Cash 2024
€8,992
From operations (derived)
+€88,428
Net result for the year
+€61,973
Depreciation
+€92,171
Stocks and contracts
+€94,193
Receivables within one year
-€18,981
Deferred charges and accrued income
-€1,253
Trade debts
-€62,747
Tax, wage and social debts
+€2,642
Other debts
-€79,570
Investment (derived)
-€45,390
Investment in fixed assets (net)
-€45,390
Financing
-€35,780
Debts after one year
-€24,964
Current portion of long-term debt
-€10,816
Cash 2025
€16,250
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,225,725 | €1,112,243 | -€113,482 | -9.3% |
| Fixed assets | 21/28 | €271,403 | €224,622 | -€46,781 | -17.2% |
| Tangible fixed assets | 22/27 | €270,863 | €224,082 | -€46,781 | -17.3% |
| Plant, machinery and equipment | 23 | €185,016 | €160,764 | -€24,251 | -13.1% |
| Furniture and vehicles | 24 | €83,125 | €61,894 | -€21,232 | -25.5% |
| Other tangible fixed assets | 26 | €2,722 | €1,424 | -€1,298 | -47.7% |
| Financial fixed assets | 28 | €540 | €540 | = | 0.0% |
| Current assets | 29/58 | €954,322 | €887,621 | -€66,701 | -7.0% |
| Stocks and contracts in progress | 3 | €317,289 | €223,096 | -€94,193 | -29.7% |
| Stocks | 30/36 | €317,289 | €223,096 | -€94,193 | -29.7% |
| Amounts receivable within one year | 40/41 | €613,590 | €632,572 | +€18,981 | +3.1% |
| Trade receivables | 40 | €567,844 | €595,416 | +€27,573 | +4.9% |
| Other amounts receivable | 41 | €45,746 | €37,155 | -€8,591 | -18.8% |
| Cash at bank and in hand | 54/58 | €8,992 | €16,250 | +€7,258 | +80.7% |
| Deferred charges and accrued income | 490/1 | €14,450 | €15,704 | +€1,253 | +8.7% |
| Total equity and liabilities | 10/49 | €1,225,725 | €1,112,243 | -€113,482 | -9.3% |
| Equity | 10/15 | €689,163 | €751,136 | +€61,973 | +9.0% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €639,163 | €701,136 | +€61,973 | +9.7% |
| Distributable reserves | 133 | €639,163 | €701,136 | +€61,973 | +9.7% |
| Amounts payable | 17/49 | €536,562 | €361,107 | -€175,455 | -32.7% |
| Amounts payable after more than one year | 17 | €24,964 | €0 | -€24,964 | -100% |
| Financial debts | 170/4 | €24,964 | €0 | -€24,964 | -100% |
| Amounts payable within one year | 42/48 | €511,598 | €361,107 | -€150,491 | -29.4% |
| Current portion of amounts payable after more than one year | 42 | €35,780 | €24,964 | -€10,816 | -30.2% |
| Trade debts | 44 | €257,362 | €194,615 | -€62,747 | -24.4% |
| Suppliers | 440/4 | €257,362 | €194,615 | -€62,747 | -24.4% |
| Taxes, remuneration and social security | 45 | €14,973 | €17,615 | +€2,642 | +17.6% |
| Taxes | 450/3 | €2,177 | €8,515 | +€6,338 | +291% |
| Remuneration and social security | 454/9 | €12,796 | €9,100 | -€3,696 | -28.9% |
| Other amounts payable | 47/48 | €203,484 | €123,914 | -€79,570 | -39.1% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €83 | €0 | -€83 | -100% |
| Remuneration, social security and pensions | 62 | €99,683 | €100,380 | +€697 | +0.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €91,449 | €92,171 | +€722 | +0.8% |
| Other operating charges | 640/8 | €30,460 | €27,168 | -€3,292 | -10.8% |
| Gross operating margin | 9900 | €317,765 | €326,975 | +€9,209 | +2.9% |
| Operating profit (loss) | 9901 | €96,173 | €107,255 | +€11,082 | +11.5% |
| Financial income | 75/76B | €141 | €506 | +€365 | +258% |
| Recurring financial income | 75 | €141 | €506 | +€365 | +258% |
| Financial charges | 65/66B | €4,919 | €2,789 | -€2,130 | -43.3% |
| Recurring financial charges | 65 | €4,919 | €2,789 | -€2,130 | -43.3% |
| Profit (loss) for the period before taxes | 9903 | €91,395 | €104,972 | +€13,577 | +14.9% |
| Income taxes | 67/77 | €29,661 | €42,999 | +€13,338 | +45.0% |
| Profit (loss) for the period | 9904 | €61,734 | €61,973 | +€239 | +0.4% |
| Profit (loss) for the period to be appropriated | 9905 | €61,734 | €61,973 | +€239 | +0.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.