VODA PRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VODA PRO
Largest movements
- Receivables within one year +€8,374
up €8,374 (+3,460%), from €242 to €8,616
of which Other amounts receivable: +€7,234
- Tangible fixed assets -€2,483
down €2,483 (-29.4%), from €8,439 to €5,956
- Cash +€1,022
up €1,022 (+300%), from €340 to €1,362
mainly Advances received (+€4,940) and Depreciation (+€2,483)
- Advances received +€4,940
new in 2025: €4,940
- Trade debts +€1,186
up €1,186 (+148%), from €803 to €1,989
- Profit (loss) carried forward +€1,036
up €1,036 (+10.6%), from €9,731 to €10,767
- Tax, wage and social debts -€300
down €300 (-51.1%), from €588 to €287
- Turnover +€64,539
up €64,539 (+158%), from €40,889 to €105,428
- Purchases and services +€62,808
up €62,808 (+159%), from €39,595 to €102,403
- Gross operating margin +€1,731
up €1,731 (+55.7%), from €3,110 to €4,841
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,122 | €17,983 | +€6,861 | +61.7% |
| Fixed assets | 21/28 | €8,939 | €6,456 | -€2,483 | -27.8% |
| Tangible fixed assets | 22/27 | €8,439 | €5,956 | -€2,483 | -29.4% |
| Furniture and vehicles | 24 | €8,439 | €5,956 | -€2,483 | -29.4% |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €2,183 | €11,527 | +€9,344 | +428% |
| Amounts receivable within one year | 40/41 | €242 | €8,616 | +€8,374 | +3,460% |
| Trade receivables | 40 | €242 | €1,381 | +€1,139 | +471% |
| Other amounts receivable | 41 | - | €7,234 | +€7,234 | |
| Cash at bank and in hand | 54/58 | €340 | €1,362 | +€1,022 | +300% |
| Deferred charges and accrued income | 490/1 | €1,601 | €1,549 | -€52 | -3.2% |
| Total equity and liabilities | 10/49 | €11,122 | €17,983 | +€6,861 | +61.7% |
| Equity | 10/15 | €9,731 | €10,767 | +€1,036 | +10.6% |
| Profit (loss) carried forward | 14 | €9,731 | €10,767 | +€1,036 | +10.6% |
| Amounts payable | 17/49 | €1,391 | €7,216 | +€5,825 | +419% |
| Amounts payable within one year | 42/48 | €1,391 | €7,216 | +€5,825 | +419% |
| Trade debts | 44 | €803 | €1,989 | +€1,186 | +148% |
| Suppliers | 440/4 | €803 | €1,989 | +€1,186 | +148% |
| Advances received on contracts in progress | 46 | - | €4,940 | +€4,940 | |
| Taxes, remuneration and social security | 45 | €588 | €287 | -€300 | -51.1% |
| Taxes | 450/3 | €588 | €287 | -€300 | -51.1% |
| Turnover | 70 | €40,889 | €105,428 | +€64,539 | +158% |
| Goods, raw materials, services and sundry goods | 60/61 | €39,595 | €102,403 | +€62,808 | +159% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,171 | €2,483 | -€688 | -21.7% |
| Other operating charges | 640/8 | €2,095 | €1,176 | -€919 | -43.9% |
| Gross operating margin | 9900 | €3,110 | €4,841 | +€1,731 | +55.7% |
| Operating profit (loss) | 9901 | -€2,157 | €1,182 | +€3,339 | |
| Financial income | 75/76B | €7 | €214 | +€207 | +2,767% |
| Recurring financial income | 75 | €7 | €214 | +€207 | +2,767% |
| Financial charges | 65/66B | €67 | €74 | +€6 | +9.4% |
| Recurring financial charges | 65 | €67 | €74 | +€6 | +9.4% |
| Profit (loss) for the period before taxes | 9903 | -€2,217 | €1,323 | +€3,540 | |
| Income taxes | 67/77 | €174 | €287 | +€113 | +64.7% |
| Profit (loss) for the period | 9904 | -€2,391 | €1,036 | +€3,427 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,391 | €1,036 | +€3,427 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.