VN TRADUCTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VN TRADUCTION
Largest movements
- Cash +€2,000
up €2,000 (+9.7%), from €20,593 to €22,593
mainly Net result for the year (+€4,140)
- Receivables within one year +€1,880
up €1,880 (+69.4%), from €2,707 to €4,587
of which Other amounts receivable: +€4,217
- Profit (loss) carried forward +€4,140
up €4,140 (+21.8%), from €19,006 to €23,146
- Gross operating margin -€19,893
down €19,893 (-75.9%), from €26,218 to €6,326
- Taxes -€3,745
down €3,745 (-72.5%), from €5,164 to €1,419
- Other operating charges -€336
down €336 (-31.7%), from €1,059 to €723
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,300 | €27,180 | +€3,880 | +16.7% |
| Current assets | 29/58 | €23,300 | €27,180 | +€3,880 | +16.7% |
| Amounts receivable within one year | 40/41 | €2,707 | €4,587 | +€1,880 | +69.4% |
| Trade receivables | 40 | €2,707 | €370 | -€2,337 | -86.3% |
| Other amounts receivable | 41 | - | €4,217 | +€4,217 | |
| Cash at bank and in hand | 54/58 | €20,593 | €22,593 | +€2,000 | +9.7% |
| Total equity and liabilities | 10/49 | €23,300 | €27,180 | +€3,880 | +16.7% |
| Equity | 10/15 | €22,006 | €26,146 | +€4,140 | +18.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,006 | €23,146 | +€4,140 | +21.8% |
| Amounts payable | 17/49 | €1,294 | €1,034 | -€260 | -20.1% |
| Amounts payable within one year | 42/48 | €1,294 | €1,034 | -€260 | -20.1% |
| Trade debts | 44 | €869 | €869 | = | 0.0% |
| Suppliers | 440/4 | €869 | €869 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €424 | €164 | -€260 | -61.3% |
| Taxes | 450/3 | €424 | €164 | -€260 | -61.3% |
| Other operating charges | 640/8 | €1,059 | €723 | -€336 | -31.7% |
| Gross operating margin | 9900 | €26,218 | €6,326 | -€19,893 | -75.9% |
| Operating profit (loss) | 9901 | €25,159 | €5,602 | -€19,557 | -77.7% |
| Financial charges | 65/66B | €46 | €43 | -€3 | -6.6% |
| Recurring financial charges | 65 | €46 | €43 | -€3 | -6.6% |
| Profit (loss) for the period before taxes | 9903 | €25,113 | €5,559 | -€19,554 | -77.9% |
| Income taxes | 67/77 | €5,164 | €1,419 | -€3,745 | -72.5% |
| Profit (loss) for the period | 9904 | €19,949 | €4,140 | -€15,809 | -79.2% |
| Profit (loss) for the period to be appropriated | 9905 | €19,949 | €4,140 | -€15,809 | -79.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.