VLEVY INTERNATIONAL: what changed
VLEVY INTERNATIONAL
Largest movements
- Cash +€712
up €712 (+3.9%), from €18,125 to €18,837
mainly Net result for the year (+€1,028) and Tax, wage and social debts (+€512)
- Receivables within one year +€303
up €303 (+11.1%), from €2,722 to €3,025
of which Trade receivables: +€605
- Tax, wage and social debts +€512
up €512 (+132%), from €387 to €899
- Other debts +€503
new in 2025: €503
- Gross operating margin +€346
up €346 (+19.9%), from €1,737 to €2,083
- Taxes +€91
up €91 (+30.2%), from €301 to €392
- Other operating charges +€82
up €82 (+15.5%), from €528 to €610
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,847 | €21,862 | +€1,015 | +4.9% |
| Current assets | 29/58 | €20,847 | €21,862 | +€1,015 | +4.9% |
| Amounts receivable within one year | 40/41 | €2,722 | €3,025 | +€303 | +11.1% |
| Trade receivables | 40 | €2,420 | €3,025 | +€605 | +25.0% |
| Other amounts receivable | 41 | €302 | - | -€302 | |
| Cash at bank and in hand | 54/58 | €18,125 | €18,837 | +€712 | +3.9% |
| Total equity and liabilities | 10/49 | €20,847 | €21,862 | +€1,015 | +4.9% |
| Equity | 10/15 | €20,460 | €20,460 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Amounts payable | 17/49 | €387 | €1,402 | +€1,015 | +262% |
| Amounts payable within one year | 42/48 | €387 | €1,402 | +€1,015 | +262% |
| Taxes, remuneration and social security | 45 | €387 | €899 | +€512 | +132% |
| Taxes | 450/3 | €387 | €899 | +€512 | +132% |
| Other amounts payable | 47/48 | - | €503 | +€503 | |
| Other operating charges | 640/8 | €528 | €610 | +€82 | +15.5% |
| Gross operating margin | 9900 | €1,737 | €2,083 | +€346 | +19.9% |
| Operating profit (loss) | 9901 | €1,209 | €1,473 | +€264 | +21.8% |
| Financial charges | 65/66B | €51 | €53 | +€2 | +3.9% |
| Recurring financial charges | 65 | €51 | €53 | +€2 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | €1,158 | €1,420 | +€262 | +22.6% |
| Income taxes | 67/77 | €301 | €392 | +€91 | +30.2% |
| Profit (loss) for the period | 9904 | €857 | €1,028 | +€171 | +20.0% |
| Profit (loss) for the period to be appropriated | 9905 | €857 | €1,028 | +€171 | +20.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.