VLASLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VLASLAND
Largest movements
- Receivables within one year -€169,661
no longer reported in 2025 (was €169,661)
of which Trade receivables: -€164,651
- Current investments +€100,000
up €100,000 (+40.0%), from €250,000 to €350,000
- Stocks and contracts +€86,970
up €86,970 (+53.0%), from €163,982 to €250,952
- Reserves +€11,783
up €11,783 (+2.0%), from €601,433 to €613,216
- Gross operating margin -€12,479
down €12,479 (-12.4%), from €100,833 to €88,354
- Taxes -€7,525
down €7,525 (-20.1%), from €37,360 to €29,835
- Financial income -€3,373
down €3,373 (-34.9%), from €9,677 to €6,304
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €608,250 | €620,974 | +€12,724 | +2.1% |
| Current assets | 29/58 | €608,250 | €620,974 | +€12,724 | +2.1% |
| Stocks and contracts in progress | 3 | €163,982 | €250,952 | +€86,970 | +53.0% |
| Stocks | 30/36 | €163,982 | €250,952 | +€86,970 | +53.0% |
| Amounts receivable within one year | 40/41 | €169,661 | - | -€169,661 | |
| Trade receivables | 40 | €164,651 | - | -€164,651 | |
| Other amounts receivable | 41 | €5,010 | - | -€5,010 | |
| Current investments | 50/53 | €250,000 | €350,000 | +€100,000 | +40.0% |
| Cash at bank and in hand | 54/58 | €24,607 | €20,022 | -€4,585 | -18.6% |
| Total equity and liabilities | 10/49 | €608,250 | €620,974 | +€12,724 | +2.1% |
| Equity | 10/15 | €601,433 | €613,216 | +€11,783 | +2.0% |
| Reserves | 13 | €601,433 | €613,216 | +€11,783 | +2.0% |
| Distributable reserves | 133 | €601,433 | €613,216 | +€11,783 | +2.0% |
| Amounts payable | 17/49 | €6,817 | €7,758 | +€941 | +13.8% |
| Amounts payable within one year | 42/48 | €6,817 | €7,758 | +€941 | +13.8% |
| Taxes, remuneration and social security | 45 | €6,817 | €7,451 | +€634 | +9.3% |
| Taxes | 450/3 | €6,817 | €7,451 | +€634 | +9.3% |
| Other amounts payable | 47/48 | - | €307 | +€307 | |
| Other operating charges | 640/8 | €1,108 | €740 | -€368 | -33.2% |
| Gross operating margin | 9900 | €100,833 | €88,354 | -€12,479 | -12.4% |
| Operating profit (loss) | 9901 | €99,725 | €87,614 | -€12,111 | -12.1% |
| Financial income | 75/76B | €9,677 | €6,304 | -€3,373 | -34.9% |
| Recurring financial income | 75 | €9,677 | €6,304 | -€3,373 | -34.9% |
| Financial charges | 65/66B | €136 | €150 | +€14 | +10.3% |
| Recurring financial charges | 65 | €136 | €150 | +€14 | +10.3% |
| Profit (loss) for the period before taxes | 9903 | €109,266 | €93,768 | -€15,498 | -14.2% |
| Income taxes | 67/77 | €37,360 | €29,835 | -€7,525 | -20.1% |
| Profit (loss) for the period | 9904 | €71,906 | €63,933 | -€7,973 | -11.1% |
| Profit (loss) for the period to be appropriated | 9905 | €71,906 | €63,933 | -€7,973 | -11.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.