Vlaamse Computer Componenten: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vlaamse Computer Componenten
Largest movements
- Tangible fixed assets -€17,482
down €17,482 (-2.8%), from €631,064 to €613,582
of which Land and buildings: -€18,558
- Cash +€8,860
up €8,860 (+60.6%), from €14,611 to €23,471
mainly Net result for the year (+€62,265) and Depreciation (+€19,843)
- Other debts -€80,000
down €80,000 (-11.0%), from €730,000 to €650,000
- Profit (loss) carried forward +€62,265
up €62,265 (+63.5%), from -€98,074 to -€35,809
- Gross operating margin +€89,647
up €89,647 (+62.5%), from €143,529 to €233,176
- Staff costs +€63,266
up €63,266 (+131%), from €48,465 to €111,732
- Other operating charges +€8,531
up €8,531 (+790%), from €1,080 to €9,611
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €696,360 | €685,491 | -€10,869 | -1.6% |
| Fixed assets | 21/28 | €631,064 | €613,582 | -€17,482 | -2.8% |
| Tangible fixed assets | 22/27 | €631,064 | €613,582 | -€17,482 | -2.8% |
| Land and buildings | 22 | €621,888 | €603,330 | -€18,558 | -3.0% |
| Plant, machinery and equipment | 23 | €9,176 | €7,935 | -€1,241 | -13.5% |
| Furniture and vehicles | 24 | - | €2,317 | +€2,317 | |
| Current assets | 29/58 | €65,296 | €71,909 | +€6,613 | +10.1% |
| Amounts receivable within one year | 40/41 | €50,685 | €48,438 | -€2,247 | -4.4% |
| Trade receivables | 40 | €50,457 | €48,091 | -€2,366 | -4.7% |
| Other amounts receivable | 41 | €228 | €347 | +€119 | +52.1% |
| Cash at bank and in hand | 54/58 | €14,611 | €23,471 | +€8,860 | +60.6% |
| Total equity and liabilities | 10/49 | €696,360 | €685,491 | -€10,869 | -1.6% |
| Equity | 10/15 | -€67,087 | -€4,822 | +€62,265 | +92.8% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€98,074 | -€35,809 | +€62,265 | +63.5% |
| Amounts payable | 17/49 | €763,447 | €690,313 | -€73,134 | -9.6% |
| Amounts payable within one year | 42/48 | €763,447 | €690,313 | -€73,134 | -9.6% |
| Trade debts | 44 | €15,744 | €19,405 | +€3,662 | +23.3% |
| Suppliers | 440/4 | €15,744 | €19,405 | +€3,662 | +23.3% |
| Taxes, remuneration and social security | 45 | €17,704 | €20,908 | +€3,205 | +18.1% |
| Taxes | 450/3 | €11,328 | €9,602 | -€1,726 | -15.2% |
| Remuneration and social security | 454/9 | €6,375 | €11,306 | +€4,931 | +77.3% |
| Other amounts payable | 47/48 | €730,000 | €650,000 | -€80,000 | -11.0% |
| Remuneration, social security and pensions | 62 | €48,465 | €111,732 | +€63,266 | +131% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,471 | €19,843 | +€372 | +1.9% |
| Other operating charges | 640/8 | €1,080 | €9,611 | +€8,531 | +790% |
| Gross operating margin | 9900 | €143,529 | €233,176 | +€89,647 | +62.5% |
| Operating profit (loss) | 9901 | €74,513 | €91,991 | +€17,478 | +23.5% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €30,705 | €29,442 | -€1,263 | -4.1% |
| Recurring financial charges | 65 | €30,705 | €29,442 | -€1,263 | -4.1% |
| Profit (loss) for the period before taxes | 9903 | €43,808 | €62,549 | +€18,741 | +42.8% |
| Income taxes | 67/77 | - | €284 | +€284 | |
| Profit (loss) for the period | 9904 | €43,808 | €62,265 | +€18,457 | +42.1% |
| Profit (loss) for the period to be appropriated | 9905 | €43,808 | €62,265 | +€18,457 | +42.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.