VLAAMS FRUIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VLAAMS FRUIT
Largest movements
- Receivables within one year +€8,974
up €8,974 (+56.7%), from €15,820 to €24,794
of which Trade receivables: +€9,930
- Tangible fixed assets -€7,965
down €7,965 (-33.6%), from €23,672 to €15,706
of which Land and buildings: -€7,090
- Profit (loss) carried forward +€6,378
up €6,378 (+23.1%), from -€27,555 to -€21,178
- Debts within one year -€4,837
down €4,837 (-9.7%), from €49,774 to €44,937
of which Trade debts: -€4,430
- Investment grants -€4,509
down €4,509 (-26.0%), from €17,371 to €12,862
- Debts after one year +€4,191
new in 2025: €4,191
- Purchases and services +€24,698
up €24,698 (+20.8%), from €118,693 to €143,391
- Gross operating margin -€11,000
down €11,000 (-36.2%), from €30,392 to €19,392
- Other operating charges +€2,872
up €2,872 (+303%), from €947 to €3,819
- Depreciation -€2,061
down €2,061 (-20.6%), from €10,026 to €7,965
- Turnover +€1,536
up €1,536 (+1.4%), from €107,775 to €109,312
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,590 | €40,812 | +€1,222 | +3.1% |
| Fixed assets | 21/28 | €23,672 | €15,706 | -€7,965 | -33.6% |
| Tangible fixed assets | 22/27 | €23,672 | €15,706 | -€7,965 | -33.6% |
| Land and buildings | 22 | €20,172 | €13,081 | -€7,090 | -35.2% |
| Plant, machinery and equipment | 23 | €3,500 | €2,625 | -€875 | -25.0% |
| Current assets | 29/58 | €15,918 | €25,106 | +€9,188 | +57.7% |
| Amounts receivable within one year | 40/41 | €15,820 | €24,794 | +€8,974 | +56.7% |
| Trade receivables | 40 | €13,897 | €23,826 | +€9,930 | +71.5% |
| Other amounts receivable | 41 | €1,923 | €968 | -€955 | -49.7% |
| Cash at bank and in hand | 54/58 | €98 | €312 | +€213 | +217% |
| Total equity and liabilities | 10/49 | €39,590 | €40,812 | +€1,222 | +3.1% |
| Equity | 10/15 | -€10,184 | -€8,316 | +€1,869 | +18.3% |
| Profit (loss) carried forward | 14 | -€27,555 | -€21,178 | +€6,378 | +23.1% |
| Investment grants | 15 | €17,371 | €12,862 | -€4,509 | -26.0% |
| Amounts payable | 17/49 | €49,774 | €49,128 | -€647 | -1.3% |
| Amounts payable after more than one year | 17 | - | €4,191 | +€4,191 | |
| Other amounts payable | 178/9 | - | €4,191 | +€4,191 | |
| Amounts payable within one year | 42/48 | €49,774 | €44,937 | -€4,837 | -9.7% |
| Financial debts | 43 | €4,926 | €4,963 | +€37 | +0.7% |
| Credit institutions | 430/8 | €4,926 | €4,963 | +€37 | +0.7% |
| Trade debts | 44 | €44,405 | €39,975 | -€4,430 | -10.0% |
| Suppliers | 440/4 | €44,405 | €39,975 | -€4,430 | -10.0% |
| Turnover | 70 | €107,775 | €109,312 | +€1,536 | +1.4% |
| Membership fees, donations, legacies and grants | 73 | €9,342 | €6,262 | -€3,080 | -33.0% |
| Non-recurring operating income | 76A | €281 | - | -€281 | |
| Goods, raw materials, services and sundry goods | 60/61 | €118,693 | €143,391 | +€24,698 | +20.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,026 | €7,965 | -€2,061 | -20.6% |
| Other operating charges | 640/8 | €947 | €3,819 | +€2,872 | +303% |
| Non-recurring operating charges | 66A | €6,943 | - | -€6,943 | |
| Gross operating margin | 9900 | €30,392 | €19,392 | -€11,000 | -36.2% |
| Operating profit (loss) | 9901 | €12,475 | €7,608 | -€4,868 | -39.0% |
| Financial income | 75/76B | €107 | €7 | -€100 | -93.4% |
| Recurring financial income | 75 | €107 | €7 | -€100 | -93.4% |
| Financial charges | 65/66B | €1,075 | €1,237 | +€163 | +15.1% |
| Recurring financial charges | 65 | €1,075 | €1,237 | +€163 | +15.1% |
| Profit (loss) for the period before taxes | 9903 | €11,508 | €6,378 | -€5,130 | -44.6% |
| Profit (loss) for the period | 9904 | €11,508 | €6,378 | -€5,130 | -44.6% |
| Profit (loss) for the period to be appropriated | 9905 | €11,508 | €6,378 | -€5,130 | -44.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.