Skip to content

VizAvenue: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VizAvenue

BE 0776.688.205
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,893
2024 · €28,140-€54,033
Equity
-€78,145
2024 · -€52,252-€25,893
Cash
€60
2024 · €588-€528
Balance sheet total
€155
2024 · €32,980-€32,824

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€32,296

    down €32,296 (-99.7%), from €32,392 to €96

    of which Trade receivables: -€32,392

  • Cash -€528

    down €528 (-89.9%), from €588 to €60

    mainly Net result for the year (-€25,893) and Debts after one year (-€6,000)

Equity and liabilities
  • Profit (loss) carried forward -€25,893

    down €25,893 (-49.3%), from -€52,477 to -€78,370

  • Debts after one year -€6,000

    down €6,000 (-7.5%), from €80,000 to €74,000

  • Other debts -€900

    down €900 (-17.3%), from €5,200 to €4,300

Income statement
  • Gross operating margin -€53,843

    down €53,843, from €28,440 to -€25,403

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,140
Gross operating margin -€53,843
Other operating charges -€12
Financial income -€177
Result 2025 -€25,893
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,472
Investment €0
Financing -€6,000
Cash 2024 €588
Net result for the year -€25,893
Receivables within one year +€32,296
Tax, wage and social debts -€31
Other debts -€900
Debts after one year -€6,000
Cash 2025 €60
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,980 €155 -€32,824 -99.5%
Current assets 29/58 €32,980 €155 -€32,824 -99.5%
Amounts receivable within one year 40/41 €32,392 €96 -€32,296 -99.7%
Trade receivables 40 €32,392 - -€32,392
Other amounts receivable 41 - €96 +€96
Cash at bank and in hand 54/58 €588 €60 -€528 -89.9%
Total equity and liabilities 10/49 €32,980 €155 -€32,824 -99.5%
Equity 10/15 -€52,252 -€78,145 -€25,893 -49.6%
Contributions 10/11 €225 €225 = 0.0%
Profit (loss) carried forward 14 -€52,477 -€78,370 -€25,893 -49.3%
Amounts payable 17/49 €85,231 €78,300 -€6,931 -8.1%
Amounts payable after more than one year 17 €80,000 €74,000 -€6,000 -7.5%
Financial debts 170/4 €80,000 €74,000 -€6,000 -7.5%
Amounts payable within one year 42/48 €5,231 €4,300 -€931 -17.8%
Taxes, remuneration and social security 45 €31 - -€31
Taxes 450/3 €31 - -€31
Other amounts payable 47/48 €5,200 €4,300 -€900 -17.3%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €28,440 -€25,403 -€53,843
Operating profit (loss) 9901 €28,053 -€25,803 -€53,855
Financial income 75/76B €177 - -€177
Recurring financial income 75 €177 - -€177
Financial charges 65/66B €90 €90 = 0.0%
Recurring financial charges 65 €90 €90 = 0.0%
Profit (loss) for the period before taxes 9903 €28,140 -€25,893 -€54,033
Profit (loss) for the period 9904 €28,140 -€25,893 -€54,033
Profit (loss) for the period to be appropriated 9905 €28,140 -€25,893 -€54,033

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.