ViVan: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ViVan
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€45,000
up €45,000 (+24.4%), from €184,311 to €229,311
- Profit (loss) carried forward -€35,510
down €35,510 (-14.0%), from -€253,799 to -€289,308
- Financial charges -€47,500
down €47,500 (-52.0%), from €91,360 to €43,861
- Gross operating margin +€12,724
up €12,724, from -€1,813 to €10,911
- Other operating charges +€1,018
up €1,018 (+91.8%), from €1,109 to €2,128
- Depreciation +€278
up €278 (+179.4%), from €155 to €432
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,830,661 | €1,843,091 | +€12,430 | +0.7% |
| Fixed assets | 21/28 | €1,142 | €710 | -€432 | -37.8% |
| Tangible fixed assets | 22/27 | €1,142 | €710 | -€432 | -37.8% |
| Furniture and vehicles | 24 | €1,142 | €710 | -€432 | -37.8% |
| Current assets | 29/58 | €1,829,519 | €1,842,381 | +€12,862 | +0.7% |
| Stocks and contracts in progress | 3 | €1,806,710 | €1,806,710 | = | 0.0% |
| Stocks | 30/36 | €1,806,710 | €1,806,710 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €22,797 | €27,201 | +€4,404 | +19.3% |
| Trade receivables | 40 | - | €8,149 | +€8,149 | |
| Other amounts receivable | 41 | €22,797 | €19,052 | -€3,745 | -16.4% |
| Cash at bank and in hand | 54/58 | €12 | €8,471 | +€8,459 | +70195.2% |
| Total equity and liabilities | 10/49 | €1,830,661 | €1,843,091 | +€12,430 | +0.7% |
| Equity | 10/15 | €146,201 | €110,692 | -€35,510 | -24.3% |
| Contributions | 10/11 | €400,000 | €400,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€253,799 | -€289,308 | -€35,510 | -14.0% |
| Amounts payable | 17/49 | €1,684,459 | €1,732,399 | +€47,940 | +2.8% |
| Amounts payable within one year | 42/48 | €1,684,459 | €1,732,399 | +€47,940 | +2.8% |
| Financial debts | 43 | €1,500,000 | €1,500,000 | = | 0.0% |
| Credit institutions | 430/8 | €1,500,000 | €1,500,000 | = | 0.0% |
| Trade debts | 44 | €148 | €3,088 | +€2,940 | +1983.4% |
| Suppliers | 440/4 | €148 | €3,088 | +€2,940 | +1983.4% |
| Other amounts payable | 47/48 | €184,311 | €229,311 | +€45,000 | +24.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €155 | €432 | +€278 | +179.4% |
| Other operating charges | 640/8 | €1,109 | €2,128 | +€1,018 | +91.8% |
| Gross operating margin | 9900 | -€1,813 | €10,911 | +€12,724 | |
| Operating profit (loss) | 9901 | -€3,077 | €8,351 | +€11,428 | |
| Financial income | 75/76B | €0 | €0 | -€0 | -38.5% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -38.5% |
| Financial charges | 65/66B | €91,360 | €43,861 | -€47,500 | -52.0% |
| Recurring financial charges | 65 | €91,360 | €43,861 | -€47,500 | -52.0% |
| Profit (loss) for the period before taxes | 9903 | -€94,437 | -€35,510 | +€58,927 | +62.4% |
| Income taxes | 67/77 | €0 | €0 | -€0 | -50.0% |
| Profit (loss) for the period | 9904 | -€94,437 | -€35,510 | +€58,927 | +62.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€94,437 | -€35,510 | +€58,927 | +62.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.