Skip to content

Vipassana: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Vipassana

BE 0464.797.967
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€17,838
2024 · €28,958-€11,120
Equity
€4.4m
2024 · €4.4m+€17,838
Cash
€552,697
2024 · €538,058+€14,639
Balance sheet total
€5.5m
2024 · €5.8m-€333,812

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€243,451

    down €243,451 (-4.8%), from €5.1m to €4.9m

    of which Land and buildings: -€236,508

  • Receivables after one year -€105,000

    down €105,000 (-65.6%), from €160,000 to €55,000

Equity and liabilities
  • Debts after one year -€201,293

    down €201,293 (-16.8%), from €1.2m to €996,069

    of which Other amounts payable: -€151,600

  • Debts within one year -€150,357

    down €150,357 (-65.8%), from €228,380 to €78,023

Income statement
  • Gross operating margin -€24,669

    down €24,669 (-3.5%), from €697,665 to €672,996

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,958
Gross operating margin -€24,669
Depreciation +€6,667
Other operating charges +€6,270
Financial charges +€612
Result 2025 €17,838
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€243,303
Investment -€27,371
Financing -€201,293
Cash 2024 €538,058
Net result for the year +€17,838
Depreciation +€270,822
Receivables after one year +€105,000
Debts within one year -€150,357
Investment in fixed assets (net) -€27,371
Debts after one year -€201,293
Cash 2025 €552,697
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,810,057 €5,476,245 -€333,812 -5.7%
Fixed assets 21/28 €5,111,999 €4,868,548 -€243,451 -4.8%
Tangible fixed assets 22/27 €5,111,999 €4,868,548 -€243,451 -4.8%
Land and buildings 22 €4,946,338 €4,709,830 -€236,508 -4.8%
Plant, machinery and equipment 23 €165,661 €158,718 -€6,943 -4.2%
Current assets 29/58 €698,058 €607,697 -€90,361 -12.9%
Amounts receivable after more than one year 29 €160,000 €55,000 -€105,000 -65.6%
Other amounts receivable 291 €160,000 €55,000 -€105,000 -65.6%
Cash at bank and in hand 54/58 €538,058 €552,697 +€14,639 +2.7%
Total equity and liabilities 10/49 €5,810,057 €5,476,245 -€333,812 -5.7%
Equity 10/15 €4,384,315 €4,402,153 +€17,838 +0.4%
Contributions 10/11 €4,355,357 €4,384,315 +€28,958 +0.7%
Capital 10 €4,355,357 €4,384,315 +€28,958 +0.7%
Profit (loss) carried forward 14 €28,958 €17,838 -€11,120 -38.4%
Amounts payable 17/49 €1,425,742 €1,074,092 -€351,650 -24.7%
Amounts payable after more than one year 17 €1,197,362 €996,069 -€201,293 -16.8%
Financial debts 170/4 €247,712 €198,019 -€49,693 -20.1%
Other amounts payable 178/9 €949,650 €798,050 -€151,600 -16.0%
Amounts payable within one year 42/48 €228,380 €78,023 -€150,357 -65.8%
Trade debts 44 €44,017 €14,387 -€29,630 -67.3%
Suppliers 440/4 €44,017 €14,387 -€29,630 -67.3%
Membership fees, donations, legacies and grants 73 €697,665 €672,996 -€24,669 -3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €277,489 €270,822 -€6,667 -2.4%
Other operating charges 640/8 €381,216 €374,946 -€6,270 -1.6%
Gross operating margin 9900 €697,665 €672,996 -€24,669 -3.5%
Operating profit (loss) 9901 €38,960 €27,228 -€11,732 -30.1%
Financial charges 65/66B €10,002 €9,390 -€612 -6.1%
Recurring financial charges 65 €10,002 €9,390 -€612 -6.1%
Profit (loss) for the period before taxes 9903 €28,958 €17,838 -€11,120 -38.4%
Profit (loss) for the period 9904 €28,958 €17,838 -€11,120 -38.4%
Profit (loss) for the period to be appropriated 9905 €28,958 €17,838 -€11,120 -38.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.