VINX BV: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VINX BV
Largest movements
- Current investments +€75,000
new in 2025: €75,000
- Tangible fixed assets -€6,853
down €6,853 (-33.0%), from €20,759 to €13,906
of which Plant, machinery and equipment: -€4,393
- Stocks and contracts -€4,595
down €4,595 (-53.3%), from €8,618 to €4,023
- Cash -€3,139
down €3,139 (-7.3%), from €42,809 to €39,670
mainly Current investments (-€75,000) and Tax, wage and social debts (-€3,287)
- Receivables within one year -€1,590
down €1,590 (-26.0%), from €6,124 to €4,534
of which Trade receivables: -€1,413
- Profit (loss) carried forward +€60,893
up €60,893 (+608928500.0%), from €0 to €60,893
- Tax, wage and social debts -€3,287
down €3,287 (-11.9%), from €27,722 to €24,436
of which Taxes: -€3,287
- Trade debts +€1,442
up €1,442 (+408.1%), from €353 to €1,795
- Gross operating margin +€9,195
up €9,195 (+11.7%), from €78,511 to €87,706
- Taxes -€2,342
down €2,342 (-10.4%), from €22,444 to €20,102
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,571 | €138,059 | +€59,488 | +75.7% |
| Fixed assets | 21/28 | €20,759 | €13,906 | -€6,853 | -33.0% |
| Tangible fixed assets | 22/27 | €20,759 | €13,906 | -€6,853 | -33.0% |
| Plant, machinery and equipment | 23 | €13,666 | €9,273 | -€4,393 | -32.1% |
| Furniture and vehicles | 24 | €7,093 | €4,633 | -€2,460 | -34.7% |
| Current assets | 29/58 | €57,812 | €124,153 | +€66,341 | +114.8% |
| Stocks and contracts in progress | 3 | €8,618 | €4,023 | -€4,595 | -53.3% |
| Stocks | 30/36 | €8,618 | €4,023 | -€4,595 | -53.3% |
| Amounts receivable within one year | 40/41 | €6,124 | €4,534 | -€1,590 | -26.0% |
| Trade receivables | 40 | €5,947 | €4,534 | -€1,413 | -23.8% |
| Other amounts receivable | 41 | €177 | - | -€177 | |
| Current investments | 50/53 | - | €75,000 | +€75,000 | |
| Cash at bank and in hand | 54/58 | €42,809 | €39,670 | -€3,139 | -7.3% |
| Deferred charges and accrued income | 490/1 | €261 | €926 | +€665 | +254.9% |
| Total equity and liabilities | 10/49 | €78,571 | €138,059 | +€59,488 | +75.7% |
| Equity | 10/15 | €48,817 | €109,710 | +€60,893 | +124.7% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €48,317 | €48,317 | = | 0.0% |
| Distributable reserves | 133 | €48,317 | €48,317 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €60,893 | +€60,893 | +608928500.0% |
| Amounts payable | 17/49 | €29,754 | €28,349 | -€1,405 | -4.7% |
| Amounts payable within one year | 42/48 | €29,371 | €27,107 | -€2,264 | -7.7% |
| Trade debts | 44 | €353 | €1,795 | +€1,442 | +408.1% |
| Suppliers | 440/4 | €353 | €1,795 | +€1,442 | +408.1% |
| Taxes, remuneration and social security | 45 | €27,722 | €24,436 | -€3,287 | -11.9% |
| Taxes | 450/3 | €26,622 | €23,336 | -€3,287 | -12.3% |
| Remuneration and social security | 454/9 | €1,100 | €1,100 | = | 0.0% |
| Other amounts payable | 47/48 | €1,295 | €876 | -€419 | -32.3% |
| Accrued charges and deferred income | 492/3 | €383 | €1,242 | +€859 | +223.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,922 | €6,853 | -€69 | -1.0% |
| Other operating charges | 640/8 | €787 | €400 | -€388 | -49.2% |
| Gross operating margin | 9900 | €78,511 | €87,706 | +€9,195 | +11.7% |
| Operating profit (loss) | 9901 | €70,802 | €80,453 | +€9,652 | +13.6% |
| Financial income | 75/76B | €4 | €663 | +€659 | +17485.7% |
| Recurring financial income | 75 | €4 | €663 | +€659 | +17485.7% |
| Financial charges | 65/66B | €44 | €122 | +€78 | +175.4% |
| Recurring financial charges | 65 | €44 | €122 | +€78 | +175.4% |
| Profit (loss) for the period before taxes | 9903 | €70,761 | €80,995 | +€10,233 | +14.5% |
| Income taxes | 67/77 | €22,444 | €20,102 | -€2,342 | -10.4% |
| Profit (loss) for the period | 9904 | €48,317 | €60,893 | +€12,576 | +26.0% |
| Profit (loss) for the period to be appropriated | 9905 | €48,317 | €60,893 | +€12,576 | +26.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.