VINGLAFIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VINGLAFIA
Largest movements
- Cash +€2,197
up €2,197 (+13.6%), from €16,123 to €18,320
mainly Net result for the year (+€2,259) and Other debts (+€210)
- Profit (loss) carried forward +€2,259
up €2,259 (+52.8%), from -€4,277 to -€2,018
- Gross operating margin +€524
up €524 (+12.8%), from €4,093 to €4,618
- Other operating charges +€62
up €62 (+3.5%), from €1,771 to €1,833
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,333 | €111,530 | +€2,197 | +2.0% |
| Fixed assets | 21/28 | €93,210 | €93,210 | = | 0.0% |
| Tangible fixed assets | 22/27 | €93,210 | €93,210 | = | 0.0% |
| Land and buildings | 22 | €90,711 | €90,711 | = | 0.0% |
| Plant, machinery and equipment | 23 | €2,499 | €2,499 | = | 0.0% |
| Current assets | 29/58 | €16,123 | €18,320 | +€2,197 | +13.6% |
| Cash at bank and in hand | 54/58 | €16,123 | €18,320 | +€2,197 | +13.6% |
| Total equity and liabilities | 10/49 | €109,333 | €111,530 | +€2,197 | +2.0% |
| Equity | 10/15 | €16,128 | €18,387 | +€2,259 | +14.0% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,277 | -€2,018 | +€2,259 | +52.8% |
| Amounts payable | 17/49 | €93,205 | €93,143 | -€62 | -0.1% |
| Amounts payable after more than one year | 17 | €88,000 | €88,000 | = | 0.0% |
| Financial debts | 170/4 | €88,000 | €88,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €4,268 | €4,205 | -€62 | -1.5% |
| Trade debts | 44 | €272 | €0 | -€272 | -100% |
| Suppliers | 440/4 | €272 | €0 | -€272 | -100% |
| Other amounts payable | 47/48 | €3,995 | €4,205 | +€210 | +5.3% |
| Accrued charges and deferred income | 492/3 | €937 | €937 | = | 0.0% |
| Other operating charges | 640/8 | €1,771 | €1,833 | +€62 | +3.5% |
| Gross operating margin | 9900 | €4,093 | €4,618 | +€524 | +12.8% |
| Operating profit (loss) | 9901 | €2,322 | €2,784 | +€462 | +19.9% |
| Financial charges | 65/66B | €525 | €525 | = | 0.0% |
| Recurring financial charges | 65 | €525 | €525 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €1,797 | €2,259 | +€462 | +25.7% |
| Profit (loss) for the period | 9904 | €1,797 | €2,259 | +€462 | +25.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,797 | €2,259 | +€462 | +25.7% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.