Vindstad: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vindstad
Largest movements
- Current investments -€275,000
no longer reported in 2025 (was €275,000)
- Cash +€30,819
up €30,819 (+90.1%), from €34,193 to €65,012
mainly Current investments (+€275,000) and Net result for the year (+€72,678)
- Deferred charges and accrued income +€18,250
up €18,250 (+1,297%), from €1,407 to €19,658
- Receivables within one year -€17,529
down €17,529 (-99.9%), from €17,546 to €17
of which Trade receivables: -€15,246
- Other debts -€256,029
down €256,029 (-76.4%), from €335,199 to €79,170
- Tax, wage and social debts +€11,214
up €11,214 (+103%), from €10,918 to €22,132
of which Taxes: +€12,014
- Gross operating margin -€92,638
down €92,638 (-46.4%), from €199,665 to €107,026
- Taxes -€18,808
down €18,808 (-42.3%), from €44,516 to €25,708
- Financial income -€2,571
down €2,571 (-42.6%), from €6,030 to €3,459
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €370,360 | €124,011 | -€246,349 | -66.5% |
| Fixed assets | 21/28 | €42,214 | €39,325 | -€2,889 | -6.8% |
| Tangible fixed assets | 22/27 | €42,214 | €39,325 | -€2,889 | -6.8% |
| Furniture and vehicles | 24 | €42,214 | €39,325 | -€2,889 | -6.8% |
| Current assets | 29/58 | €328,146 | €84,686 | -€243,460 | -74.2% |
| Amounts receivable within one year | 40/41 | €17,546 | €17 | -€17,529 | -99.9% |
| Trade receivables | 40 | €15,246 | - | -€15,246 | |
| Other amounts receivable | 41 | €2,300 | €17 | -€2,283 | -99.3% |
| Current investments | 50/53 | €275,000 | - | -€275,000 | |
| Cash at bank and in hand | 54/58 | €34,193 | €65,012 | +€30,819 | +90.1% |
| Deferred charges and accrued income | 490/1 | €1,407 | €19,658 | +€18,250 | +1,297% |
| Total equity and liabilities | 10/49 | €370,360 | €124,011 | -€246,349 | -66.5% |
| Equity | 10/15 | €20,460 | €20,460 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Amounts payable | 17/49 | €349,900 | €103,551 | -€246,349 | -70.4% |
| Amounts payable within one year | 42/48 | €348,765 | €102,404 | -€246,361 | -70.6% |
| Trade debts | 44 | €2,648 | €1,102 | -€1,546 | -58.4% |
| Suppliers | 440/4 | €2,648 | €1,102 | -€1,546 | -58.4% |
| Taxes, remuneration and social security | 45 | €10,918 | €22,132 | +€11,214 | +103% |
| Taxes | 450/3 | €7,718 | €19,732 | +€12,014 | +156% |
| Remuneration and social security | 454/9 | €3,200 | €2,400 | -€800 | -25.0% |
| Other amounts payable | 47/48 | €335,199 | €79,170 | -€256,029 | -76.4% |
| Accrued charges and deferred income | 492/3 | €1,135 | €1,147 | +€12 | +1.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,095 | €10,590 | +€495 | +4.9% |
| Other operating charges | 640/8 | €1,446 | €1,407 | -€39 | -2.7% |
| Gross operating margin | 9900 | €199,665 | €107,026 | -€92,638 | -46.4% |
| Operating profit (loss) | 9901 | €188,124 | €95,030 | -€93,094 | -49.5% |
| Financial income | 75/76B | €6,030 | €3,459 | -€2,571 | -42.6% |
| Recurring financial income | 75 | €6,030 | €3,459 | -€2,571 | -42.6% |
| Financial charges | 65/66B | €118 | €103 | -€15 | -12.3% |
| Recurring financial charges | 65 | €118 | €103 | -€15 | -12.3% |
| Profit (loss) for the period before taxes | 9903 | €194,036 | €98,386 | -€95,651 | -49.3% |
| Income taxes | 67/77 | €44,516 | €25,708 | -€18,808 | -42.3% |
| Profit (loss) for the period | 9904 | €149,520 | €72,678 | -€76,842 | -51.4% |
| Profit (loss) for the period to be appropriated | 9905 | €149,520 | €72,678 | -€76,842 | -51.4% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.