Skip to content

VIKTOR BATSLEER: what changed

What changed

VIKTOR BATSLEER

BE 0731.657.142
NACE 85.599, Other education
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€838
2024 · -€7,062+€7,900
Equity
-€16,390
2024 · -€17,229+€839
Cash
€14,885
2024 · €870+€14,015
Balance sheet total
€14,885
2024 · €9,414+€5,471

Largest movements

2024 to 2025
Assets
  • Cash +€14,015

    up €14,015 (+1,611%), from €870 to €14,885

    mainly Stocks and contracts (+€8,500) and Other debts (+€4,000)

  • Stocks and contracts -€8,500

    no longer reported in 2025 (was €8,500)

    of which Stocks: -€8,500

Equity and liabilities
  • Other debts +€4,000

    up €4,000 (+15.3%), from €26,142 to €30,142

  • Tax, wage and social debts +€883

    up €883, from €0 to €883

    of which Taxes: +€883

  • Profit (loss) carried forward +€839

    up €839 (+4.3%), from -€19,729 to -€18,890

  • Trade debts -€251

    down €251 (-50.1%), from €501 to €250

    of which Suppliers: -€251

Income statement
  • Gross operating margin +€7,161

    up €7,161, from -€6,077 to €1,084

  • Depreciation -€386

    no longer reported in 2025 (was €386)

  • Other operating charges -€384

    down €384 (-72.7%), from €528 to €144

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,062
Gross operating margin +€7,161
Depreciation +€386
Other operating charges +€384
Financial charges -€31
Result 2025 €838
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,014
Investment €0
Financing +€1
Cash 2024 €870
Net result for the year +€838
Stocks and contracts +€8,500
Receivables within one year +€44
Trade debts -€251
Tax, wage and social debts +€883
Other debts +€4,000
Contributions, distributions and other +€1
Cash 2025 €14,885
brings cash intakes cash out
Every line side by side 83 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,414 €14,885 +€5,471 +58.1%
Formation expenses 20 €0 - =
Fixed assets 21/28 €0 - =
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €0 - =
Land and buildings 22 €0 - =
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €0 - =
Leasing and similar rights 25 €0 - =
Other tangible fixed assets 26 €0 - =
Assets under construction and advance payments 27 €0 - =
Financial fixed assets 28 €0 - =
Current assets 29/58 €9,414 €14,885 +€5,471 +58.1%
Amounts receivable after more than one year 29 €0 - =
Trade receivables 290 €0 - =
Other amounts receivable 291 €0 - =
Stocks and contracts in progress 3 €8,500 - -€8,500
Stocks 30/36 €8,500 - -€8,500
Contracts in progress 37 €0 - =
Amounts receivable within one year 40/41 €44 - -€44
Trade receivables 40 €0 - =
Other amounts receivable 41 €44 - -€44
Current investments 50/53 €0 - =
Cash at bank and in hand 54/58 €870 €14,885 +€14,015 +1,611%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €9,414 €14,885 +€5,471 +58.1%
Equity 10/15 -€17,229 -€16,390 +€839 +4.9%
Contributions 10/11 €2,500 €2,500 = 0.0%
Capital 10 €2,500 €2,500 = 0.0%
Issued capital 100 €2,500 €2,500 = 0.0%
Uncalled capital 101 €0 - =
Contributions outside capital 11 €0 - =
Share premium 1100/10 €0 - =
Other 1109/19 €0 - =
Revaluation surpluses 12 €0 - =
Reserves 13 €0 - =
Non-distributable reserves 130/1 €0 - =
Legal reserve 130 €0 - =
Reserves not available under the articles 1311 €0 - =
Own shares acquired 1312 €0 - =
Financial assistance 1313 €0 - =
Other 1319 €0 - =
Tax-exempt reserves 132 €0 - =
Distributable reserves 133 €0 - =
Profit (loss) carried forward 14 -€19,729 -€18,890 +€839 +4.3%
Investment grants 15 €0 - =
Advance to shareholders on the distribution of net assets 19 €0 - =
Provisions and deferred taxes 16 €0 - =
Provisions for liabilities and charges 160/5 €0 - =
Pensions and similar obligations 160 €0 - =
Taxes 161 €0 - =
Major repairs and maintenance 162 €0 - =
Environmental obligations 163 €0 - =
Other liabilities and charges 164/5 €0 - =
Deferred taxes 168 €0 - =
Amounts payable 17/49 €26,643 €31,275 +€4,632 +17.4%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Trade debts 175 €0 - =
Advances received on contracts in progress 176 €0 - =
Other amounts payable 178/9 €0 - =
Amounts payable within one year 42/48 €26,643 €31,275 +€4,632 +17.4%
Current portion of amounts payable after more than one year 42 €0 - =
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Other loans 439 €0 - =
Trade debts 44 €501 €250 -€251 -50.1%
Suppliers 440/4 €501 €250 -€251 -50.1%
Bills of exchange payable 441 €0 - =
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €0 €883 +€883
Taxes 450/3 - €883 +€883
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €26,142 €30,142 +€4,000 +15.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €386 - -€386
Other operating charges 640/8 €528 €144 -€384 -72.7%
Gross operating margin 9900 -€6,077 €1,084 +€7,161
Operating profit (loss) 9901 -€6,991 €940 +€7,931
Financial charges 65/66B €71 €102 +€31 +43.7%
Recurring financial charges 65 €71 €102 +€31 +43.7%
Profit (loss) for the period before taxes 9903 -€7,062 €838 +€7,900
Profit (loss) for the period 9904 -€7,062 €838 +€7,900
Profit (loss) for the period to be appropriated 9905 -€7,062 €838 +€7,900
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.