Vijfeyken Precisie: what changed
Vijfeyken Precisie
Largest movements
- Cash +€71,470
up €71,470 (+294%), from €24,306 to €95,777
mainly Net result for the year (+€63,647) and Tax, wage and social debts (+€15,178)
- Receivables within one year +€14,922
up €14,922 (+138%), from €10,799 to €25,721
of which Trade receivables: +€17,873
- Tangible fixed assets -€2,846
down €2,846 (-43.0%), from €6,614 to €3,769
- Profit (loss) carried forward +€63,647
up €63,647 (+861%), from €7,396 to €71,043
- Tax, wage and social debts +€15,178
up €15,178 (+149%), from €10,155 to €25,333
- Other debts +€6,025
up €6,025 (+33.9%), from €17,765 to €23,790
- Trade debts -€1,303
down €1,303 (-92.8%), from €1,404 to €101
- Gross operating margin +€18,660
up €18,660 (+23.8%), from €78,378 to €97,038
- Taxes +€12,370
up €12,370 (+78.4%), from €15,780 to €28,151
- Other operating charges -€1,696
down €1,696 (-60.7%), from €2,796 to €1,100
- Financial charges +€1,051
up €1,051 (+264%), from €399 to €1,449
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,720 | €125,267 | +€83,547 | +200% |
| Fixed assets | 21/28 | €6,614 | €3,769 | -€2,846 | -43.0% |
| Tangible fixed assets | 22/27 | €6,614 | €3,769 | -€2,846 | -43.0% |
| Furniture and vehicles | 24 | €6,614 | €3,769 | -€2,846 | -43.0% |
| Current assets | 29/58 | €35,105 | €121,498 | +€86,393 | +246% |
| Amounts receivable within one year | 40/41 | €10,799 | €25,721 | +€14,922 | +138% |
| Trade receivables | 40 | - | €17,873 | +€17,873 | |
| Other amounts receivable | 41 | €10,799 | €7,848 | -€2,951 | -27.3% |
| Cash at bank and in hand | 54/58 | €24,306 | €95,777 | +€71,470 | +294% |
| Total equity and liabilities | 10/49 | €41,720 | €125,267 | +€83,547 | +200% |
| Equity | 10/15 | €12,396 | €76,043 | +€63,647 | +513% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,396 | €71,043 | +€63,647 | +861% |
| Amounts payable | 17/49 | €29,323 | €49,224 | +€19,900 | +67.9% |
| Amounts payable within one year | 42/48 | €29,323 | €49,224 | +€19,900 | +67.9% |
| Trade debts | 44 | €1,404 | €101 | -€1,303 | -92.8% |
| Suppliers | 440/4 | €1,404 | €101 | -€1,303 | -92.8% |
| Taxes, remuneration and social security | 45 | €10,155 | €25,333 | +€15,178 | +149% |
| Taxes | 450/3 | €10,155 | €25,333 | +€15,178 | +149% |
| Other amounts payable | 47/48 | €17,765 | €23,790 | +€6,025 | +33.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,647 | €3,027 | -€620 | -17.0% |
| Other operating charges | 640/8 | €2,796 | €1,100 | -€1,696 | -60.7% |
| Non-recurring operating charges | 66A | €5,246 | - | -€5,246 | |
| Gross operating margin | 9900 | €78,378 | €97,038 | +€18,660 | +23.8% |
| Operating profit (loss) | 9901 | €66,689 | €92,911 | +€26,222 | +39.3% |
| Financial income | 75/76B | €413 | €336 | -€78 | -18.8% |
| Recurring financial income | 75 | €413 | €336 | -€78 | -18.8% |
| Financial charges | 65/66B | €399 | €1,449 | +€1,051 | +264% |
| Recurring financial charges | 65 | €399 | €1,449 | +€1,051 | +264% |
| Profit (loss) for the period before taxes | 9903 | €66,704 | €91,798 | +€25,093 | +37.6% |
| Income taxes | 67/77 | €15,780 | €28,151 | +€12,370 | +78.4% |
| Profit (loss) for the period | 9904 | €50,924 | €63,647 | +€12,723 | +25.0% |
| Profit (loss) for the period to be appropriated | 9905 | €50,924 | €63,647 | +€12,723 | +25.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.