VIIIX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VIIIX
Largest movements
- Current investments -€11,825
down €11,825 (-55.5%), from €21,321 to €9,497
- Receivables within one year +€3,182
up €3,182 (+81.8%), from €3,892 to €7,074
- Tangible fixed assets -€3,170
down €3,170 (-39.8%), from €7,973 to €4,803
of which Furniture and vehicles: -€2,392
- Cash +€558
up €558 (+151%), from €368 to €926
mainly Current investments (+€11,825) and Depreciation (+€3,170)
- Deferred charges and accrued income -€531
down €531 (-65.8%), from €808 to €277
- Profit (loss) carried forward -€11,799
new in 2025: -€11,799
- Gross operating margin -€43,307
down €43,307, from €34,834 to -€8,473
- Taxes -€6,844
down €6,844 (-98.1%), from €6,976 to €132
- Depreciation -€759
down €759 (-19.3%), from €3,929 to €3,170
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,363 | €22,576 | -€11,787 | -34.3% |
| Fixed assets | 21/28 | €7,973 | €4,803 | -€3,170 | -39.8% |
| Tangible fixed assets | 22/27 | €7,973 | €4,803 | -€3,170 | -39.8% |
| Plant, machinery and equipment | 23 | €1,402 | €623 | -€779 | -55.6% |
| Furniture and vehicles | 24 | €6,572 | €4,180 | -€2,392 | -36.4% |
| Current assets | 29/58 | €26,390 | €17,773 | -€8,617 | -32.7% |
| Amounts receivable within one year | 40/41 | €3,892 | €7,074 | +€3,182 | +81.8% |
| Other amounts receivable | 41 | €3,892 | €7,074 | +€3,182 | +81.8% |
| Current investments | 50/53 | €21,321 | €9,497 | -€11,825 | -55.5% |
| Cash at bank and in hand | 54/58 | €368 | €926 | +€558 | +151% |
| Deferred charges and accrued income | 490/1 | €808 | €277 | -€531 | -65.8% |
| Total equity and liabilities | 10/49 | €34,363 | €22,576 | -€11,787 | -34.3% |
| Equity | 10/15 | €26,850 | €15,051 | -€11,799 | -43.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €23,850 | €23,850 | = | 0.0% |
| Distributable reserves | 133 | €23,850 | €23,850 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€11,799 | -€11,799 | |
| Amounts payable | 17/49 | €7,513 | €7,525 | +€12 | +0.2% |
| Amounts payable within one year | 42/48 | €7,513 | €7,525 | +€12 | +0.2% |
| Trade debts | 44 | €537 | €475 | -€62 | -11.5% |
| Suppliers | 440/4 | €537 | €475 | -€62 | -11.5% |
| Taxes, remuneration and social security | 45 | €6,976 | €7,050 | +€73 | +1.0% |
| Taxes | 450/3 | €6,976 | €7,050 | +€73 | +1.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,929 | €3,170 | -€759 | -19.3% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €34,834 | -€8,473 | -€43,307 | |
| Operating profit (loss) | 9901 | €30,787 | -€11,763 | -€42,550 | |
| Financial income | 75/76B | €113 | €196 | +€83 | +73.2% |
| Recurring financial income | 75 | €113 | €196 | +€83 | +73.2% |
| Financial charges | 65/66B | €74 | €100 | +€26 | +34.6% |
| Recurring financial charges | 65 | €74 | €100 | +€26 | +34.6% |
| Profit (loss) for the period before taxes | 9903 | €30,826 | -€11,667 | -€42,493 | |
| Income taxes | 67/77 | €6,976 | €132 | -€6,844 | -98.1% |
| Profit (loss) for the period | 9904 | €23,850 | -€11,799 | -€35,649 | |
| Profit (loss) for the period to be appropriated | 9905 | €23,850 | -€11,799 | -€35,649 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.