VIGOR LGT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VIGOR LGT
Largest movements
- Cash -€786
down €786 (-64.0%), from €1,227 to €441
mainly Net result for the year (-€786)
- Profit (loss) carried forward -€786
down €786 (-68.3%), from €1,151 to €365
- Financial income +€15,964
new in 2025: €15,964
- Gross operating margin -€8,539
down €8,539 (-106%), from -€8,047 to -€16,587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,759 | €3,973 | -€786 | -16.5% |
| Current assets | 29/58 | €4,759 | €3,973 | -€786 | -16.5% |
| Amounts receivable within one year | 40/41 | €3,532 | €3,532 | = | 0.0% |
| Trade receivables | 40 | €1,946 | €1,946 | = | 0.0% |
| Other amounts receivable | 41 | €1,586 | €1,586 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,227 | €441 | -€786 | -64.0% |
| Total equity and liabilities | 10/49 | €4,759 | €3,973 | -€786 | -16.5% |
| Equity | 10/15 | €3,151 | €2,365 | -€786 | -24.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,151 | €365 | -€786 | -68.3% |
| Amounts payable | 17/49 | €1,608 | €1,608 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,608 | €1,608 | = | 0.0% |
| Trade debts | 44 | €1,608 | €1,608 | = | 0.0% |
| Suppliers | 440/4 | €1,608 | €1,608 | = | 0.0% |
| Gross operating margin | 9900 | -€8,047 | -€16,587 | -€8,539 | -106% |
| Operating profit (loss) | 9901 | -€8,047 | -€16,587 | -€8,539 | -106% |
| Financial income | 75/76B | - | €15,964 | +€15,964 | |
| Recurring financial income | 75 | - | €15,964 | +€15,964 | |
| Financial charges | 65/66B | €177 | €163 | -€14 | -8.0% |
| Recurring financial charges | 65 | €177 | €163 | -€14 | -8.0% |
| Profit (loss) for the period before taxes | 9903 | -€8,225 | -€786 | +€7,439 | +90.4% |
| Profit (loss) for the period | 9904 | -€8,225 | -€786 | +€7,439 | +90.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,225 | -€786 | +€7,439 | +90.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.