Vieux-Tiège: what changed
Vieux-Tiège
Largest movements
- Stocks and contracts +€25,995
up €25,995 (+2.9%), from €888,409 to €914,404
- Cash -€14,663
down €14,663 (-89.2%), from €16,444 to €1,781
mainly Stocks and contracts (-€25,995) and Net result for the year (-€6,078)
- Other debts +€19,548
up €19,548 (+91.8%), from €21,292 to €40,840
- Depreciation -€2,271
down €2,271 (-91.1%), from €2,492 to €221
- Other operating charges -€399
down €399 (-37.1%), from €1,073 to €675
- Financial charges +€138
up €138 (+5.0%), from €2,771 to €2,909
- Gross operating margin -€36
down €36 (-1.6%), from -€2,238 to -€2,274
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €905,074 | €916,185 | +€11,111 | +1.2% |
| Formation expenses | 20 | €221 | €0 | -€221 | -100% |
| Current assets | 29/58 | €904,853 | €916,185 | +€11,332 | +1.3% |
| Stocks and contracts in progress | 3 | €888,409 | €914,404 | +€25,995 | +2.9% |
| Stocks | 30/36 | €888,409 | €914,404 | +€25,995 | +2.9% |
| Cash at bank and in hand | 54/58 | €16,444 | €1,781 | -€14,663 | -89.2% |
| Total equity and liabilities | 10/49 | €905,074 | €916,185 | +€11,111 | +1.2% |
| Equity | 10/15 | €9,426 | €3,348 | -€6,078 | -64.5% |
| Contributions | 10/11 | €18,000 | €18,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,574 | -€14,652 | -€6,078 | -70.9% |
| Amounts payable | 17/49 | €895,648 | €912,837 | +€17,189 | +1.9% |
| Amounts payable after more than one year | 17 | €870,000 | €870,000 | = | 0.0% |
| Trade debts | 175 | €870,000 | €870,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €25,648 | €42,837 | +€17,189 | +67.0% |
| Trade debts | 44 | €4,356 | €1,997 | -€2,360 | -54.2% |
| Suppliers | 440/4 | €4,356 | €1,997 | -€2,360 | -54.2% |
| Other amounts payable | 47/48 | €21,292 | €40,840 | +€19,548 | +91.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,492 | €221 | -€2,271 | -91.1% |
| Other operating charges | 640/8 | €1,073 | €675 | -€399 | -37.1% |
| Gross operating margin | 9900 | -€2,238 | -€2,274 | -€36 | -1.6% |
| Operating profit (loss) | 9901 | -€5,803 | -€3,169 | +€2,634 | +45.4% |
| Financial charges | 65/66B | €2,771 | €2,909 | +€138 | +5.0% |
| Recurring financial charges | 65 | €2,771 | €2,909 | +€138 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | -€8,574 | -€6,078 | +€2,496 | +29.1% |
| Profit (loss) for the period | 9904 | -€8,574 | -€6,078 | +€2,496 | +29.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,574 | -€6,078 | +€2,496 | +29.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.