VIEUX SAVY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VIEUX SAVY
Largest movements
- Cash +€764
up €764 (+3.1%), from €24,566 to €25,330
mainly Depreciation (+€2,085) and Trade debts (+€864)
- Tangible fixed assets +€456
up €456 (+8.4%), from €5,451 to €5,907
of which Furniture and vehicles: +€1,694
- Receivables within one year +€410
up €410 (+37.1%), from €1,105 to €1,515
- Trade debts +€864
up €864 (+237%), from €364 to €1,228
- Profit (loss) carried forward +€786
up €786 (+1.1%), from -€73,825 to -€73,039
- Turnover -€3,972
down €3,972 (-24.8%), from €16,029 to €12,057
- Depreciation +€794
up €794 (+61.5%), from €1,291 to €2,085
- Purchases and services +€396
up €396 (+3.3%), from €11,927 to €12,323
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,122 | €32,752 | +€1,630 | +5.2% |
| Fixed assets | 21/28 | €5,451 | €5,907 | +€456 | +8.4% |
| Tangible fixed assets | 22/27 | €5,451 | €5,907 | +€456 | +8.4% |
| Land and buildings | 22 | €1,914 | €1,680 | -€234 | -12.2% |
| Plant, machinery and equipment | 23 | €3,537 | €2,533 | -€1,004 | -28.4% |
| Furniture and vehicles | 24 | - | €1,694 | +€1,694 | |
| Current assets | 29/58 | €25,671 | €26,845 | +€1,174 | +4.6% |
| Amounts receivable within one year | 40/41 | €1,105 | €1,515 | +€410 | +37.1% |
| Other amounts receivable | 41 | €1,105 | €1,515 | +€410 | +37.1% |
| Cash at bank and in hand | 54/58 | €24,566 | €25,330 | +€764 | +3.1% |
| Total equity and liabilities | 10/49 | €31,122 | €32,752 | +€1,630 | +5.2% |
| Equity | 10/15 | -€55,225 | -€54,439 | +€786 | +1.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€73,825 | -€73,039 | +€786 | +1.1% |
| Provisions and deferred taxes | 16 | €450 | €750 | +€300 | +66.7% |
| Provisions for liabilities and charges | 160/5 | €450 | €750 | +€300 | +66.7% |
| Other liabilities and charges | 164/5 | €450 | €750 | +€300 | +66.7% |
| Amounts payable | 17/49 | €85,897 | €86,442 | +€545 | +0.6% |
| Amounts payable after more than one year | 17 | €83,400 | €83,400 | = | 0.0% |
| Financial debts | 170/4 | €83,400 | €83,400 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,497 | €3,042 | +€545 | +21.8% |
| Financial debts | 43 | €0 | - | = | |
| Other loans | 439 | €0 | - | = | |
| Trade debts | 44 | €364 | €1,228 | +€864 | +237% |
| Suppliers | 440/4 | €364 | €1,228 | +€864 | +237% |
| Other amounts payable | 47/48 | €2,133 | €1,813 | -€320 | -15.0% |
| Turnover | 70 | €16,029 | €12,057 | -€3,972 | -24.8% |
| Non-recurring operating income | 76A | - | €4,422 | +€4,422 | |
| Goods, raw materials, services and sundry goods | 60/61 | €11,927 | €12,323 | +€396 | +3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,291 | €2,085 | +€794 | +61.5% |
| Other operating charges | 640/8 | €1,079 | €1,239 | +€160 | +14.8% |
| Gross operating margin | 9900 | €4,102 | €4,155 | +€53 | +1.3% |
| Operating profit (loss) | 9901 | €1,732 | €831 | -€901 | -52.0% |
| Financial charges | 65/66B | €56 | €46 | -€10 | -17.5% |
| Recurring financial charges | 65 | €56 | €46 | -€10 | -17.5% |
| Profit (loss) for the period before taxes | 9903 | €1,676 | €785 | -€891 | -53.1% |
| Profit (loss) for the period | 9904 | €1,676 | €785 | -€891 | -53.1% |
| Profit (loss) for the period to be appropriated | 9905 | €1,676 | €785 | -€891 | -53.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.