Videolytics: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Videolytics
Largest movements
- Cash -€724
down €724 (-44.6%), from €1,624 to €900
mainly Net result for the year (-€1,757)
- Profit (loss) carried forward -€1,757
down €1,757 (-6.1%), from -€29,016 to -€30,772
- Other debts +€1,000
up €1,000 (+5.6%), from €17,852 to €18,852
- Trade debts +€32
up €32 (+8.4%), from €387 to €420
- Gross operating margin +€2,181
up €2,181 (+66.0%), from -€3,304 to -€1,123
- Other operating charges -€274
down €274 (-30.2%), from €907 to €633
- Financial income +€150
new in 2025: €150
- Financial charges +€105
up €105 (+233.3%), from €45 to €150
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,624 | €900 | -€724 | -44.6% |
| Current assets | 29/58 | €1,624 | €900 | -€724 | -44.6% |
| Cash at bank and in hand | 54/58 | €1,624 | €900 | -€724 | -44.6% |
| Total equity and liabilities | 10/49 | €1,624 | €900 | -€724 | -44.6% |
| Equity | 10/15 | -€16,616 | -€18,372 | -€1,757 | -10.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Outside capital | 11 | €12,400 | €12,400 | = | 0.0% |
| Other | 1109/19 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,016 | -€30,772 | -€1,757 | -6.1% |
| Amounts payable | 17/49 | €18,239 | €19,272 | +€1,032 | +5.7% |
| Amounts payable within one year | 42/48 | €18,239 | €19,272 | +€1,032 | +5.7% |
| Trade debts | 44 | €387 | €420 | +€32 | +8.4% |
| Suppliers | 440/4 | €387 | €420 | +€32 | +8.4% |
| Other amounts payable | 47/48 | €17,852 | €18,852 | +€1,000 | +5.6% |
| Other operating charges | 640/8 | €907 | €633 | -€274 | -30.2% |
| Gross operating margin | 9900 | -€3,304 | -€1,123 | +€2,181 | +66.0% |
| Operating profit (loss) | 9901 | -€4,211 | -€1,757 | +€2,454 | +58.3% |
| Financial income | 75/76B | - | €150 | +€150 | |
| Recurring financial income | 75 | - | €150 | +€150 | |
| Financial charges | 65/66B | €45 | €150 | +€105 | +233.3% |
| Recurring financial charges | 65 | €45 | €150 | +€105 | +233.3% |
| Profit (loss) for the period before taxes | 9903 | -€4,256 | -€1,757 | +€2,499 | +58.7% |
| Profit (loss) for the period | 9904 | -€4,256 | -€1,757 | +€2,499 | +58.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,256 | -€1,757 | +€2,499 | +58.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.