Videohuysarthur: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Videohuysarthur
Largest movements
- Cash +€10,045
up €10,045 (+122.3%), from €8,216 to €18,261
mainly Net result for the year (+€9,976) and Tax, wage and social debts (+€978)
- Tangible fixed assets +€958
up €958 (+307.4%), from €312 to €1,270
of which Plant, machinery and equipment: +€504
- Reserves +€9,976
up €9,976 (+206.2%), from €4,837 to €14,813
- Tax, wage and social debts +€978
up €978 (+56.8%), from €1,721 to €2,699
- Gross operating margin +€6,367
up €6,367 (+96.8%), from €6,578 to €12,945
- Taxes +€1,237
up €1,237 (+96.3%), from €1,285 to €2,522
- Depreciation +€344
up €344 (+832.8%), from €41 to €385
- Other operating charges -€289
down €289 (-82.5%), from €350 to €61
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,664 | €19,637 | +€10,973 | +126.7% |
| Fixed assets | 21/28 | €312 | €1,270 | +€958 | +307.4% |
| Tangible fixed assets | 22/27 | €312 | €1,270 | +€958 | +307.4% |
| Plant, machinery and equipment | 23 | €312 | €816 | +€504 | +161.8% |
| Furniture and vehicles | 24 | - | €454 | +€454 | |
| Current assets | 29/58 | €8,352 | €18,367 | +€10,015 | +119.9% |
| Cash at bank and in hand | 54/58 | €8,216 | €18,261 | +€10,045 | +122.3% |
| Deferred charges and accrued income | 490/1 | €136 | €106 | -€29 | -21.7% |
| Total equity and liabilities | 10/49 | €8,664 | €19,637 | +€10,973 | +126.7% |
| Equity | 10/15 | €6,837 | €16,813 | +€9,976 | +145.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €4,837 | €14,813 | +€9,976 | +206.2% |
| Distributable reserves | 133 | €4,837 | €14,813 | +€9,976 | +206.2% |
| Amounts payable | 17/49 | €1,827 | €2,824 | +€998 | +54.6% |
| Amounts payable within one year | 42/48 | €1,827 | €2,824 | +€998 | +54.6% |
| Trade debts | 44 | - | €80 | +€80 | |
| Suppliers | 440/4 | - | €80 | +€80 | |
| Taxes, remuneration and social security | 45 | €1,721 | €2,699 | +€978 | +56.8% |
| Taxes | 450/3 | €1,721 | €2,699 | +€978 | +56.8% |
| Other amounts payable | 47/48 | €106 | €45 | -€60 | -56.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41 | €385 | +€344 | +832.8% |
| Other operating charges | 640/8 | €350 | €61 | -€289 | -82.5% |
| Gross operating margin | 9900 | €6,578 | €12,945 | +€6,367 | +96.8% |
| Operating profit (loss) | 9901 | €6,187 | €12,499 | +€6,312 | +102.0% |
| Financial charges | 65/66B | €65 | €2 | -€64 | -97.7% |
| Recurring financial charges | 65 | €65 | €2 | -€64 | -97.7% |
| Profit (loss) for the period before taxes | 9903 | €6,122 | €12,497 | +€6,376 | +104.1% |
| Income taxes | 67/77 | €1,285 | €2,522 | +€1,237 | +96.3% |
| Profit (loss) for the period | 9904 | €4,837 | €9,976 | +€5,139 | +106.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,837 | €9,976 | +€5,139 | +106.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.