VIDARA BELGIUM: what changed
What changed
VIDARA BELGIUM
NACE 46.851, Wholesale of industrial chemicals
filed annual accounts (NBB)
Net result for the year
€206,846
2024 · €205,917+€928
Equity
€78,760
2024 · €84,768-€6,008
Cash
-
not filed
Balance sheet total
€721,408
2024 · €643,000+€78,408
Largest movements
Assets
- Receivables within one year +€74,186
up €74,186 (+11.6%), from €640,432 to €714,619
of which Trade receivables: +€251,514
Equity and liabilities
- Tax, wage and social debts +€41,272
up €41,272 (+13.0%), from €317,254 to €358,527
of which Remuneration and social security: +€29,166
- Trade debts +€28,699
up €28,699 (+79.8%), from €35,978 to €64,677
- Other debts +€7,854
up €7,854 (+3.8%), from €205,000 to €212,854
Income statement
- Gross operating margin -€24,537
down €24,537 (-1.5%), from €1.6m to €1.6m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€205,917
Gross operating margin
-€24,537
Staff costs
+€2,181
Depreciation
+€144
Other operating charges
+€1,602
Financial income
+€8,533
Financial charges
+€849
Taxes
+€12,156
Result 2025
€206,846
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €643,000 | €721,408 | +€78,408 | +12.2% |
| Fixed assets | 21/28 | €2,568 | €6,163 | +€3,595 | +140% |
| Tangible fixed assets | 22/27 | - | €3,595 | +€3,595 | |
| Plant, machinery and equipment | 23 | - | €3,595 | +€3,595 | |
| Financial fixed assets | 28 | €2,568 | €2,568 | = | 0.0% |
| Current assets | 29/58 | €640,432 | €715,245 | +€74,812 | +11.7% |
| Amounts receivable within one year | 40/41 | €640,432 | €714,619 | +€74,186 | +11.6% |
| Trade receivables | 40 | €201,629 | €453,143 | +€251,514 | +125% |
| Other amounts receivable | 41 | €438,803 | €261,475 | -€177,328 | -40.4% |
| Deferred charges and accrued income | 490/1 | - | €626 | +€626 | |
| Total equity and liabilities | 10/49 | €643,000 | €721,408 | +€78,408 | +12.2% |
| Equity | 10/15 | €84,768 | €78,760 | -€6,008 | -7.1% |
| Contributions | 10/11 | €71,600 | €71,600 | = | 0.0% |
| Capital | 10 | €71,600 | €71,600 | = | 0.0% |
| Issued capital | 100 | €71,600 | €71,600 | = | 0.0% |
| Reserves | 13 | €13,168 | €7,160 | -€6,008 | -45.6% |
| Non-distributable reserves | 130/1 | €7,160 | €7,160 | = | 0.0% |
| Legal reserve | 130 | €7,160 | €7,160 | = | 0.0% |
| Distributable reserves | 133 | €6,008 | - | -€6,008 | |
| Amounts payable | 17/49 | €558,232 | €642,648 | +€84,415 | +15.1% |
| Amounts payable within one year | 42/48 | €558,232 | €642,648 | +€84,415 | +15.1% |
| Financial debts | 43 | - | €6,591 | +€6,591 | |
| Other loans | 439 | - | €6,591 | +€6,591 | |
| Trade debts | 44 | €35,978 | €64,677 | +€28,699 | +79.8% |
| Suppliers | 440/4 | €35,978 | €64,677 | +€28,699 | +79.8% |
| Taxes, remuneration and social security | 45 | €317,254 | €358,527 | +€41,272 | +13.0% |
| Taxes | 450/3 | - | €12,106 | +€12,106 | |
| Remuneration and social security | 454/9 | €317,254 | €346,420 | +€29,166 | +9.2% |
| Other amounts payable | 47/48 | €205,000 | €212,854 | +€7,854 | +3.8% |
| Remuneration, social security and pensions | 62 | €1,311,038 | €1,308,857 | -€2,181 | -0.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €531 | €387 | -€144 | -27.1% |
| Other operating charges | 640/8 | €2,713 | €1,111 | -€1,602 | -59.1% |
| Gross operating margin | 9900 | €1,610,654 | €1,586,117 | -€24,537 | -1.5% |
| Operating profit (loss) | 9901 | €296,372 | €275,762 | -€20,610 | -7.0% |
| Financial income | 75/76B | €4,593 | €13,126 | +€8,533 | +186% |
| Recurring financial income | 75 | €4,593 | €13,126 | +€8,533 | +186% |
| Financial charges | 65/66B | €1,149 | €300 | -€849 | -73.9% |
| Recurring financial charges | 65 | €1,149 | €300 | -€849 | -73.9% |
| Profit (loss) for the period before taxes | 9903 | €299,816 | €288,588 | -€11,228 | -3.7% |
| Income taxes | 67/77 | €93,898 | €81,742 | -€12,156 | -12.9% |
| Profit (loss) for the period | 9904 | €205,917 | €206,846 | +€928 | +0.5% |
| Profit (loss) for the period to be appropriated | 9905 | €205,917 | €206,846 | +€928 | +0.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.