VIDA LOCA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VIDA LOCA
Largest movements
- Tangible fixed assets -€2,310
down €2,310 (-40.0%), from €5,775 to €3,465
of which Other tangible fixed assets: -€1,520
- Profit (loss) carried forward -€2,310
down €2,310 (-14.6%), from -€15,786 to -€18,096
No income-statement line moved by more than 1% of the activity.
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,913 | €3,603 | -€2,310 | -39.1% |
| Fixed assets | 21/28 | €5,775 | €3,465 | -€2,310 | -40.0% |
| Tangible fixed assets | 22/27 | €5,775 | €3,465 | -€2,310 | -40.0% |
| Plant, machinery and equipment | 23 | €1,975 | €1,185 | -€790 | -40.0% |
| Other tangible fixed assets | 26 | €3,800 | €2,280 | -€1,520 | -40.0% |
| Current assets | 29/58 | €138 | €138 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €138 | €138 | = | 0.0% |
| Total equity and liabilities | 10/49 | €5,913 | €3,603 | -€2,310 | -39.1% |
| Equity | 10/15 | -€4,286 | -€6,596 | -€2,310 | -53.9% |
| Contributions | 10/11 | €11,500 | €11,500 | = | 0.0% |
| Outside capital | 11 | €11,500 | €11,500 | = | 0.0% |
| Other | 1109/19 | €11,500 | €11,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,786 | -€18,096 | -€2,310 | -14.6% |
| Amounts payable | 17/49 | €10,199 | €10,199 | = | 0.0% |
| Amounts payable within one year | 42/48 | €10,199 | €10,199 | = | 0.0% |
| Other amounts payable | 47/48 | €10,199 | €10,199 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,310 | €2,310 | = | 0.0% |
| Operating profit (loss) | 9901 | -€2,310 | -€2,310 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,310 | -€2,310 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€2,310 | -€2,310 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,310 | -€2,310 | = | 0.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.