Skip to content

VICTORY-COMMUNITY: what changed

What changed

VICTORY-COMMUNITY

BE 0466.525.062
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,514
2024 · €2,174+€339
Equity
€1.4m
2024 · €1.4m+€2,514
Cash
€14,374
2024 · €8,591+€5,783
Balance sheet total
€2.7m
2024 · €2.0m+€651,843

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€615,099

    up €615,099 (+32.5%), from €1.9m to €2.5m

    of which Land and buildings: +€600,769

  • Receivables within one year +€30,718

    up €30,718 (+24.1%), from €127,617 to €158,335

    of which Trade receivables: +€29,212

Equity and liabilities
  • Debts after one year +€565,594

    up €565,594 (+113%), from €502,696 to €1.1m

  • Trade debts +€78,016

    up €78,016 (+82.1%), from €95,009 to €173,025

Income statement
  • Gross operating margin +€17,637

    up €17,637 (+11.6%), from €152,069 to €169,706

  • Depreciation +€12,663

    up €12,663 (+9.2%), from €138,144 to €150,807

  • Financial charges +€3,830

    up €3,830 (+38.6%), from €9,926 to €13,757

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,174
Gross operating margin +€17,637
Depreciation -€12,663
Other operating charges -€1,032
Financial income +€228
Financial charges -€3,830
Result 2025 €2,514
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€205,070
Investment -€765,906
Financing +€566,619
Cash 2024 €8,591
Net result for the year +€2,514
Depreciation +€150,807
Receivables within one year -€30,718
Deferred charges and accrued income -€243
Trade debts +€78,016
Accrued charges and deferred income +€4,694
Investment in fixed assets (net) -€765,906
Debts after one year +€565,594
Current portion of long-term debt +€1,025
Cash 2025 €14,374
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,027,363 €2,679,206 +€651,843 +32.2%
Fixed assets 21/28 €1,890,737 €2,505,836 +€615,099 +32.5%
Tangible fixed assets 22/27 €1,890,737 €2,505,836 +€615,099 +32.5%
Land and buildings 22 €1,816,299 €2,417,069 +€600,769 +33.1%
Plant, machinery and equipment 23 €57,443 €73,331 +€15,889 +27.7%
Furniture and vehicles 24 €16,995 €15,436 -€1,559 -9.2%
Current assets 29/58 €136,626 €173,370 +€36,744 +26.9%
Amounts receivable within one year 40/41 €127,617 €158,335 +€30,718 +24.1%
Trade receivables 40 €63,633 €92,845 +€29,212 +45.9%
Other amounts receivable 41 €63,984 €65,490 +€1,506 +2.4%
Cash at bank and in hand 54/58 €8,591 €14,374 +€5,783 +67.3%
Deferred charges and accrued income 490/1 €418 €661 +€243 +58.1%
Total equity and liabilities 10/49 €2,027,363 €2,679,206 +€651,843 +32.2%
Equity 10/15 €1,365,593 €1,368,107 +€2,514 +0.2%
Contributions 10/11 €1,441,062 €1,441,062 = 0.0%
Reserves 13 €47,611 €47,611 = 0.0%
Non-distributable reserves 130/1 €4,277 €4,277 = 0.0%
Reserves not available under the articles 1311 €4,277 €4,277 = 0.0%
Distributable reserves 133 €43,334 €43,334 = 0.0%
Profit (loss) carried forward 14 -€123,079 -€120,566 +€2,514 +2.0%
Amounts payable 17/49 €661,770 €1,311,099 +€649,329 +98.1%
Amounts payable after more than one year 17 €502,696 €1,068,290 +€565,594 +113%
Financial debts 170/4 €502,696 €1,068,290 +€565,594 +113%
Amounts payable within one year 42/48 €158,298 €237,339 +€79,041 +49.9%
Current portion of amounts payable after more than one year 42 €63,289 €64,314 +€1,025 +1.6%
Trade debts 44 €95,009 €173,025 +€78,016 +82.1%
Suppliers 440/4 €95,009 €173,025 +€78,016 +82.1%
Accrued charges and deferred income 492/3 €776 €5,470 +€4,694 +605%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €138,144 €150,807 +€12,663 +9.2%
Other operating charges 640/8 €2,275 €3,307 +€1,032 +45.4%
Gross operating margin 9900 €152,069 €169,706 +€17,637 +11.6%
Operating profit (loss) 9901 €11,650 €15,592 +€3,942 +33.8%
Financial income 75/76B €451 €679 +€228 +50.6%
Recurring financial income 75 €451 €679 +€228 +50.6%
Financial charges 65/66B €9,926 €13,757 +€3,830 +38.6%
Recurring financial charges 65 €9,926 €13,757 +€3,830 +38.6%
Profit (loss) for the period before taxes 9903 €2,174 €2,514 +€339 +15.6%
Profit (loss) for the period 9904 €2,174 €2,514 +€339 +15.6%
Profit (loss) for the period to be appropriated 9905 €2,174 €2,514 +€339 +15.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.