VICHLO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VICHLO
Largest movements
- Receivables within one year +€18,035
up €18,035 (+1001.9%), from €1,800 to €19,835
- Profit (loss) carried forward +€15,553
up €15,553 (+8901.6%), from €175 to €15,728
- Tax, wage and social debts +€2,049
up €2,049 (+3518.3%), from €58 to €2,107
- Contributions +€2,000
new in 2025: €2,000
- Trade debts -€1,567
no longer reported in 2025 (was €1,567)
- Gross operating margin +€21,549
up €21,549 (+3473.9%), from €620 to €22,169
- Taxes +€5,991
up €5,991 (+10286.4%), from €58 to €6,049
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,800 | €19,835 | +€18,035 | +1001.9% |
| Current assets | 29/58 | €1,800 | €19,835 | +€18,035 | +1001.9% |
| Amounts receivable within one year | 40/41 | €1,800 | €19,835 | +€18,035 | +1001.9% |
| Trade receivables | 40 | €1,800 | €19,835 | +€18,035 | +1001.9% |
| Total equity and liabilities | 10/49 | €1,800 | €19,835 | +€18,035 | +1001.9% |
| Equity | 10/15 | €175 | €17,728 | +€17,553 | +10046.3% |
| Contributions | 10/11 | - | €2,000 | +€2,000 | |
| Profit (loss) carried forward | 14 | €175 | €15,728 | +€15,553 | +8901.6% |
| Amounts payable | 17/49 | €1,625 | €2,107 | +€482 | +29.7% |
| Amounts payable within one year | 42/48 | €1,625 | €2,107 | +€482 | +29.7% |
| Trade debts | 44 | €1,567 | - | -€1,567 | |
| Suppliers | 440/4 | €1,567 | - | -€1,567 | |
| Taxes, remuneration and social security | 45 | €58 | €2,107 | +€2,049 | +3518.3% |
| Taxes | 450/3 | €58 | €2,107 | +€2,049 | +3518.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €620 | €22,169 | +€21,549 | +3473.9% |
| Operating profit (loss) | 9901 | €233 | €21,769 | +€21,536 | +9244.7% |
| Financial charges | 65/66B | - | €167 | +€167 | |
| Recurring financial charges | 65 | - | €167 | +€167 | |
| Profit (loss) for the period before taxes | 9903 | €233 | €21,602 | +€21,369 | +9172.8% |
| Income taxes | 67/77 | €58 | €6,049 | +€5,991 | +10286.4% |
| Profit (loss) for the period | 9904 | €175 | €15,553 | +€15,378 | +8801.6% |
| Profit (loss) for the period to be appropriated | 9905 | €175 | €15,553 | +€15,378 | +8801.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.