Skip to content

Viaspace: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Viaspace

BE 0765.683.356
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€75,118
2024 · -€7,411-€67,707
Equity
-€125,088
2024 · -€49,969-€75,118
Cash
€104,616
2024 · €4,506+€100,110
Balance sheet total
€690,482
2024 · €216,639+€473,843

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€373,733

    up €373,733 (+176.2%), from €212,133 to €585,866

  • Cash +€100,110

    up €100,110 (+2221.8%), from €4,506 to €104,616

    mainly Other debts (+€550,000) and Depreciation (+€11,267)

Equity and liabilities
  • Other debts +€550,000

    up €550,000 (+208.5%), from €263,787 to €813,787

  • Profit (loss) carried forward -€75,118

    down €75,118 (-115.6%), from -€64,969 to -€140,088

Income statement
  • Other operating charges +€47,220

    up €47,220 (+4175.9%), from €1,131 to €48,351

  • Gross operating margin -€15,918

    down €15,918, from €882 to -€15,035

  • Depreciation +€4,258

    up €4,258 (+60.7%), from €7,009 to €11,267

  • Financial charges +€312

    up €312 (+203.6%), from €153 to €465

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,411
Gross operating margin -€15,918
Depreciation -€4,258
Other operating charges -€47,220
Financial charges -€312
Result 2025 -€75,118

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€485,110
Investment -€385,000
Financing €0
Cash 2024 €4,506
Net result for the year -€75,118
Depreciation +€11,267
Trade debts -€1,038
Other debts +€550,000
Investment in fixed assets (net) -€385,000
Cash 2025 €104,616
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €216,639 €690,482 +€473,843 +218.7%
Fixed assets 21/28 €212,133 €585,866 +€373,733 +176.2%
Tangible fixed assets 22/27 €212,133 €585,866 +€373,733 +176.2%
Land and buildings 22 €212,133 €585,866 +€373,733 +176.2%
Current assets 29/58 €4,506 €104,616 +€100,110 +2221.8%
Cash at bank and in hand 54/58 €4,506 €104,616 +€100,110 +2221.8%
Total equity and liabilities 10/49 €216,639 €690,482 +€473,843 +218.7%
Equity 10/15 -€49,969 -€125,088 -€75,118 -150.3%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€64,969 -€140,088 -€75,118 -115.6%
Amounts payable 17/49 €266,609 €815,570 +€548,962 +205.9%
Amounts payable within one year 42/48 €266,609 €815,570 +€548,962 +205.9%
Trade debts 44 €2,822 €1,783 -€1,038 -36.8%
Suppliers 440/4 €2,822 €1,783 -€1,038 -36.8%
Other amounts payable 47/48 €263,787 €813,787 +€550,000 +208.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,009 €11,267 +€4,258 +60.7%
Other operating charges 640/8 €1,131 €48,351 +€47,220 +4175.9%
Gross operating margin 9900 €882 -€15,035 -€15,918
Operating profit (loss) 9901 -€7,258 -€74,653 -€67,395 -928.6%
Financial charges 65/66B €153 €465 +€312 +203.6%
Recurring financial charges 65 €153 €465 +€312 +203.6%
Profit (loss) for the period before taxes 9903 -€7,411 -€75,118 -€67,707 -913.6%
Profit (loss) for the period 9904 -€7,411 -€75,118 -€67,707 -913.6%
Profit (loss) for the period to be appropriated 9905 -€7,411 -€75,118 -€67,707 -913.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.