Vias Tech: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vias Tech
Largest movements
- Cash +€61,083
up €61,083 (+49.1%), from €124,457 to €185,540
mainly Other debts (+€42,876) and Net result for the year (+€30,095)
- Receivables within one year +€13,081
up €13,081 (+94.7%), from €13,815 to €26,897
of which Other amounts receivable: +€14,092
- Intangible fixed assets -€3,686
down €3,686 (-35.5%), from €10,369 to €6,683
- Tangible fixed assets +€3,112
up €3,112 (+117.3%), from €2,653 to €5,765
of which Plant, machinery and equipment: +€3,327
- Other debts +€42,876
new in 2025: €42,876
- Profit (loss) carried forward +€30,095
up €30,095 (+50.7%), from -€59,386 to -€29,291
- Gross operating margin +€78,801
up €78,801, from -€19,468 to €59,333
- Staff costs +€24,456
new in 2025: €24,456
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €151,294 | €224,885 | +€73,591 | +48.6% |
| Fixed assets | 21/28 | €13,022 | €12,448 | -€574 | -4.4% |
| Intangible fixed assets | 21 | €10,369 | €6,683 | -€3,686 | -35.5% |
| Tangible fixed assets | 22/27 | €2,653 | €5,765 | +€3,112 | +117.3% |
| Plant, machinery and equipment | 23 | €2,031 | €5,358 | +€3,327 | +163.8% |
| Furniture and vehicles | 24 | €622 | €407 | -€215 | -34.6% |
| Current assets | 29/58 | €138,272 | €212,437 | +€74,164 | +53.6% |
| Amounts receivable within one year | 40/41 | €13,815 | €26,897 | +€13,081 | +94.7% |
| Trade receivables | 40 | €12,632 | €11,621 | -€1,011 | -8.0% |
| Other amounts receivable | 41 | €1,183 | €15,275 | +€14,092 | +1191.2% |
| Cash at bank and in hand | 54/58 | €124,457 | €185,540 | +€61,083 | +49.1% |
| Total equity and liabilities | 10/49 | €151,294 | €224,885 | +€73,591 | +48.6% |
| Equity | 10/15 | €150,227 | €180,322 | +€30,095 | +20.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €191,013 | €191,013 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €9,865 | €9,865 | = | 0.0% |
| Distributable reserves | 133 | €179,288 | €179,288 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€59,386 | -€29,291 | +€30,095 | +50.7% |
| Amounts payable | 17/49 | €1,067 | €44,563 | +€43,496 | +4075.5% |
| Amounts payable within one year | 42/48 | €1,067 | €44,563 | +€43,496 | +4075.5% |
| Trade debts | 44 | €1,067 | €1,687 | +€620 | +58.1% |
| Suppliers | 440/4 | €1,067 | €1,687 | +€620 | +58.1% |
| Other amounts payable | 47/48 | - | €42,876 | +€42,876 | |
| Remuneration, social security and pensions | 62 | - | €24,456 | +€24,456 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,881 | €4,472 | -€410 | -8.4% |
| Gross operating margin | 9900 | -€19,468 | €59,333 | +€78,801 | |
| Operating profit (loss) | 9901 | -€24,349 | €30,406 | +€54,755 | |
| Financial income | 75/76B | €2 | €19 | +€17 | +844.5% |
| Recurring financial income | 75 | €2 | €19 | +€17 | +844.5% |
| Financial charges | 65/66B | €325 | €330 | +€4 | +1.3% |
| Recurring financial charges | 65 | €325 | €330 | +€4 | +1.3% |
| Profit (loss) for the period before taxes | 9903 | -€24,673 | €30,095 | +€54,768 | |
| Profit (loss) for the period | 9904 | -€24,673 | €30,095 | +€54,768 | |
| Profit (loss) for the period to be appropriated | 9905 | -€24,673 | €30,095 | +€54,768 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.