Skip to content

VIAPUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VIAPUR

BE 0826.611.036
NACE 25.110, Manufacture of metal structures and parts of structures
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,015
2024 · €7,442-€17,457
Equity
€1,484
2024 · €11,499-€10,015
Cash
-
not filed
Balance sheet total
€81,350
2024 · €98,448-€17,098

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,093

    down €14,093 (-96.1%), from €14,658 to €565

    of which Furniture and vehicles: -€13,123

  • Receivables within one year -€13,199

    down €13,199 (-19.1%), from €68,968 to €55,769

    of which Trade receivables: -€19,422

  • Current investments +€10,244

    new in 2025: €10,244

Equity and liabilities
  • Other debts +€13,257

    up €13,257 (+20.8%), from €63,749 to €77,006

  • Trade debts -€12,943

    down €12,943 (-81.9%), from €15,804 to €2,860

  • Profit (loss) carried forward -€10,015

    down €10,015 (-14.3%), from -€70,198 to -€80,213

  • Short-term financial debts -€3,762

    no longer reported in 2025 (was €3,762)

  • Current portion of long-term debt -€2,982

    no longer reported in 2025 (was €2,982)

Income statement
  • Gross operating margin -€18,765

    down €18,765 (-73.2%), from €25,630 to €6,864

  • Financial charges -€1,092

    down €1,092 (-34.5%), from €3,165 to €2,073

  • Depreciation -€680

    down €680 (-4.6%), from €14,772 to €14,093

  • Other operating charges +€463

    up €463 (+184%), from €251 to €714

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,442
Gross operating margin -€18,765
Depreciation +€680
Other operating charges -€463
Financial charges +€1,092
Result 2025 -€10,015
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €98,448 €81,350 -€17,098 -17.4%
Fixed assets 21/28 €14,793 €700 -€14,093 -95.3%
Tangible fixed assets 22/27 €14,658 €565 -€14,093 -96.1%
Plant, machinery and equipment 23 €1,008 €38 -€970 -96.2%
Furniture and vehicles 24 €13,650 €527 -€13,123 -96.1%
Financial fixed assets 28 €135 €135 = 0.0%
Current assets 29/58 €83,655 €80,650 -€3,005 -3.6%
Stocks and contracts in progress 3 €12,459 €12,459 = 0.0%
Stocks 30/36 €12,459 €12,459 = 0.0%
Amounts receivable within one year 40/41 €68,968 €55,769 -€13,199 -19.1%
Trade receivables 40 €66,530 €47,108 -€19,422 -29.2%
Other amounts receivable 41 €2,438 €8,662 +€6,223 +255%
Current investments 50/53 - €10,244 +€10,244
Deferred charges and accrued income 490/1 €2,228 €2,178 -€50 -2.3%
Total equity and liabilities 10/49 €98,448 €81,350 -€17,098 -17.4%
Equity 10/15 €11,499 €1,484 -€10,015 -87.1%
Contributions 10/11 €37,200 €37,200 = 0.0%
Reserves 13 €44,497 €44,497 = 0.0%
Non-distributable reserves 130/1 €3,720 €3,720 = 0.0%
Reserves not available under the articles 1311 €3,720 €3,720 = 0.0%
Distributable reserves 133 €40,777 €40,777 = 0.0%
Profit (loss) carried forward 14 -€70,198 -€80,213 -€10,015 -14.3%
Amounts payable 17/49 €86,949 €79,866 -€7,083 -8.1%
Amounts payable within one year 42/48 €86,296 €79,866 -€6,430 -7.5%
Current portion of amounts payable after more than one year 42 €2,982 - -€2,982
Financial debts 43 €3,762 - -€3,762
Other loans 439 €3,762 - -€3,762
Trade debts 44 €15,804 €2,860 -€12,943 -81.9%
Suppliers 440/4 €15,804 €2,860 -€12,943 -81.9%
Other amounts payable 47/48 €63,749 €77,006 +€13,257 +20.8%
Accrued charges and deferred income 492/3 €653 - -€653
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,772 €14,093 -€680 -4.6%
Other operating charges 640/8 €251 €714 +€463 +184%
Gross operating margin 9900 €25,630 €6,864 -€18,765 -73.2%
Operating profit (loss) 9901 €10,607 -€7,942 -€18,549
Financial charges 65/66B €3,165 €2,073 -€1,092 -34.5%
Recurring financial charges 65 €3,165 €2,073 -€1,092 -34.5%
Profit (loss) for the period before taxes 9903 €7,442 -€10,015 -€17,457
Profit (loss) for the period 9904 €7,442 -€10,015 -€17,457
Profit (loss) for the period to be appropriated 9905 €7,442 -€10,015 -€17,457

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.