Skip to content

Vialex Properties: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Vialex Properties

BE 0771.424.766
NACE 68.310, Real estate agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€25,054
2024 · €10,997+€14,058
Equity
€9,121
2024 · €15,066-€5,946
Cash
€12,791
2024 · €29,930-€17,139
Balance sheet total
€77,542
2024 · €94,542-€17,000

Largest movements

2024 to 2025
Assets
  • Current investments +€20,006

    up €20,006 (+558813.1%), from €4 to €20,009

  • Cash -€17,139

    down €17,139 (-57.3%), from €29,930 to €12,791

    mainly Contributions, distributions and other (-€31,000) and Current investments (-€20,006)

  • Tangible fixed assets -€13,783

    down €13,783 (-24.1%), from €57,118 to €43,335

    of which Furniture and vehicles: -€13,087

  • Receivables within one year -€6,153

    down €6,153 (-96.7%), from €6,360 to €207

    of which Trade receivables: -€4,081

Equity and liabilities
  • Other debts -€6,271

    down €6,271 (-9.0%), from €69,807 to €63,537

  • Profit (loss) carried forward -€5,946

    down €5,946 (-54.1%), from €10,997 to €5,051

  • Tax, wage and social debts -€3,612

    down €3,612 (-52.1%), from €6,929 to €3,317

    of which Taxes: -€3,612

  • Trade debts -€1,172

    down €1,172 (-42.8%), from €2,739 to €1,568

Income statement
  • Gross operating margin +€20,936

    up €20,936 (+67.4%), from €31,072 to €52,008

  • Taxes +€6,035

    up €6,035 (+160.6%), from €3,758 to €9,793

  • Other operating charges +€640

    up €640 (+85.6%), from €747 to €1,387

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,997
Gross operating margin +€20,936
Depreciation -€206
Other operating charges -€640
Financial charges +€2
Taxes -€6,035
Result 2025 €25,054

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€35,770
Investment -€21,909
Financing -€31,000
Cash 2024 €29,930
Net result for the year +€25,054
Depreciation +€15,686
Receivables within one year +€6,153
Deferred charges and accrued income -€69
Trade debts -€1,172
Tax, wage and social debts -€3,612
Other debts -€6,271
Investment in fixed assets (net) -€1,904
Current investments -€20,006
Contributions, distributions and other -€31,000
Cash 2025 €12,791
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €94,542 €77,542 -€17,000 -18.0%
Fixed assets 21/28 €57,118 €43,335 -€13,783 -24.1%
Tangible fixed assets 22/27 €57,118 €43,335 -€13,783 -24.1%
Plant, machinery and equipment 23 €2,677 €1,981 -€696 -26.0%
Furniture and vehicles 24 €54,441 €41,354 -€13,087 -24.0%
Current assets 29/58 €37,424 €34,206 -€3,218 -8.6%
Amounts receivable within one year 40/41 €6,360 €207 -€6,153 -96.7%
Trade receivables 40 €4,081 - -€4,081
Other amounts receivable 41 €2,279 €207 -€2,072 -90.9%
Current investments 50/53 €4 €20,009 +€20,006 +558813.1%
Cash at bank and in hand 54/58 €29,930 €12,791 -€17,139 -57.3%
Deferred charges and accrued income 490/1 €1,131 €1,199 +€69 +6.1%
Total equity and liabilities 10/49 €94,542 €77,542 -€17,000 -18.0%
Equity 10/15 €15,066 €9,121 -€5,946 -39.5%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €2,070 €2,070 = 0.0%
Distributable reserves 133 €2,070 €2,070 = 0.0%
Profit (loss) carried forward 14 €10,997 €5,051 -€5,946 -54.1%
Amounts payable 17/49 €79,476 €68,421 -€11,055 -13.9%
Amounts payable within one year 42/48 €79,476 €68,421 -€11,055 -13.9%
Trade debts 44 €2,739 €1,568 -€1,172 -42.8%
Suppliers 440/4 €2,739 €1,568 -€1,172 -42.8%
Taxes, remuneration and social security 45 €6,929 €3,317 -€3,612 -52.1%
Taxes 450/3 €5,479 €1,867 -€3,612 -65.9%
Remuneration and social security 454/9 €1,450 €1,450 = 0.0%
Other amounts payable 47/48 €69,807 €63,537 -€6,271 -9.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,481 €15,686 +€206 +1.3%
Other operating charges 640/8 €747 €1,387 +€640 +85.6%
Gross operating margin 9900 €31,072 €52,008 +€20,936 +67.4%
Operating profit (loss) 9901 €14,844 €34,935 +€20,090 +135.3%
Financial charges 65/66B €90 €88 -€2 -2.4%
Recurring financial charges 65 €90 €88 -€2 -2.4%
Profit (loss) for the period before taxes 9903 €14,754 €34,847 +€20,093 +136.2%
Income taxes 67/77 €3,758 €9,793 +€6,035 +160.6%
Profit (loss) for the period 9904 €10,997 €25,054 +€14,058 +127.8%
Profit (loss) for the period to be appropriated 9905 €10,997 €25,054 +€14,058 +127.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.