Veyzer: what changed
Veyzer
Largest movements
- Cash +€19,322
up €19,322 (+208%), from €9,282 to €28,604
mainly Net result for the year (+€12,727) and Other debts (+€7,990)
- Stocks and contracts +€8,202
up €8,202 (+273%), from €3,000 to €11,202
- Tangible fixed assets -€4,722
down €4,722 (-28.6%), from €16,495 to €11,773
of which Furniture and vehicles: -€3,520
- Receivables within one year -€1,436
down €1,436 (-13.0%), from €11,070 to €9,635
of which Trade receivables: -€3,915
- Deferred charges and accrued income +€645
up €645 (+87.2%), from €739 to €1,384
- Profit (loss) carried forward +€12,727
up €12,727 (+43.9%), from €28,959 to €41,686
- Other debts +€7,990
up €7,990 (+135%), from €5,940 to €13,930
- Trade debts +€1,379
up €1,379 (+115%), from €1,202 to €2,581
- Gross operating margin -€21,516
down €21,516 (-46.9%), from €45,906 to €24,391
- Taxes -€5,197
down €5,197 (-53.0%), from €9,797 to €4,600
- Other operating charges -€578
down €578 (-41.1%), from €1,406 to €829
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,888 | €62,900 | +€22,012 | +53.8% |
| Fixed assets | 21/28 | €16,797 | €12,075 | -€4,722 | -28.1% |
| Tangible fixed assets | 22/27 | €16,495 | €11,773 | -€4,722 | -28.6% |
| Plant, machinery and equipment | 23 | €8,250 | €7,049 | -€1,202 | -14.6% |
| Furniture and vehicles | 24 | €8,245 | €4,725 | -€3,520 | -42.7% |
| Financial fixed assets | 28 | €302 | €302 | = | 0.0% |
| Current assets | 29/58 | €24,091 | €50,825 | +€26,733 | +111% |
| Stocks and contracts in progress | 3 | €3,000 | €11,202 | +€8,202 | +273% |
| Stocks | 30/36 | €3,000 | €11,202 | +€8,202 | +273% |
| Amounts receivable within one year | 40/41 | €11,070 | €9,635 | -€1,436 | -13.0% |
| Trade receivables | 40 | €9,617 | €5,703 | -€3,915 | -40.7% |
| Other amounts receivable | 41 | €1,453 | €3,932 | +€2,479 | +171% |
| Cash at bank and in hand | 54/58 | €9,282 | €28,604 | +€19,322 | +208% |
| Deferred charges and accrued income | 490/1 | €739 | €1,384 | +€645 | +87.2% |
| Total equity and liabilities | 10/49 | €40,888 | €62,900 | +€22,012 | +53.8% |
| Equity | 10/15 | €31,959 | €44,686 | +€12,727 | +39.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,959 | €41,686 | +€12,727 | +43.9% |
| Amounts payable | 17/49 | €8,929 | €18,214 | +€9,285 | +104% |
| Amounts payable within one year | 42/48 | €8,929 | €18,214 | +€9,285 | +104% |
| Trade debts | 44 | €1,202 | €2,581 | +€1,379 | +115% |
| Suppliers | 440/4 | €1,202 | €2,581 | +€1,379 | +115% |
| Taxes, remuneration and social security | 45 | €1,786 | €1,702 | -€84 | -4.7% |
| Taxes | 450/3 | €1,786 | €1,702 | -€84 | -4.7% |
| Other amounts payable | 47/48 | €5,940 | €13,930 | +€7,990 | +135% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,599 | €5,911 | +€312 | +5.6% |
| Other operating charges | 640/8 | €1,406 | €829 | -€578 | -41.1% |
| Gross operating margin | 9900 | €45,906 | €24,391 | -€21,516 | -46.9% |
| Operating profit (loss) | 9901 | €38,901 | €17,651 | -€21,250 | -54.6% |
| Financial income | 75/76B | - | €12 | +€12 | |
| Recurring financial income | 75 | - | €12 | +€12 | |
| Financial charges | 65/66B | €145 | €337 | +€192 | +132% |
| Recurring financial charges | 65 | €145 | €337 | +€192 | +132% |
| Profit (loss) for the period before taxes | 9903 | €38,756 | €17,326 | -€21,430 | -55.3% |
| Income taxes | 67/77 | €9,797 | €4,600 | -€5,197 | -53.0% |
| Profit (loss) for the period | 9904 | €28,959 | €12,727 | -€16,233 | -56.1% |
| Profit (loss) for the period to be appropriated | 9905 | €28,959 | €12,727 | -€16,233 | -56.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.