VEXIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VEXIA
Largest movements
- Cash +€8
new in 2025: €8
mainly Other debts (+€609)
- Other debts +€609
up €609 (+3.6%), from €17,053 to €17,663
- Profit (loss) carried forward -€601
down €601 (-1.7%), from -€35,653 to -€36,254
- Gross operating margin -€574
new in 2025: -€574
- Purchases and services +€574
new in 2025: €574
- Financial charges -€148
down €148 (-84.6%), from €175 to €27
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | - | €8 | +€8 | |
| Current assets | 29/58 | - | €8 | +€8 | |
| Cash at bank and in hand | 54/58 | - | €8 | +€8 | |
| Total equity and liabilities | 10/49 | €0 | €8 | +€8 | |
| Equity | 10/15 | -€17,053 | -€17,654 | -€601 | -3.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Contributions outside capital | 11 | €18,600 | €18,600 | = | 0.0% |
| Other | 1109/19 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,653 | -€36,254 | -€601 | -1.7% |
| Amounts payable | 17/49 | €17,053 | €17,663 | +€609 | +3.6% |
| Amounts payable within one year | 42/48 | €17,053 | €17,663 | +€609 | +3.6% |
| Other amounts payable | 47/48 | €17,053 | €17,663 | +€609 | +3.6% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €574 | +€574 | |
| Gross operating margin | 9900 | - | -€574 | -€574 | |
| Operating profit (loss) | 9901 | - | -€574 | -€574 | |
| Financial charges | 65/66B | €175 | €27 | -€148 | -84.6% |
| Recurring financial charges | 65 | €175 | €27 | -€148 | -84.6% |
| Profit (loss) for the period before taxes | 9903 | -€175 | -€601 | -€426 | -242.6% |
| Profit (loss) for the period | 9904 | -€175 | -€601 | -€426 | -242.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€175 | -€601 | -€426 | -242.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.