Skip to content

VERSPREET INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VERSPREET INVEST

BE 0805.007.057
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,619
2024 · -€42,138+€33,520
Equity
-€44,757
2024 · -€36,138-€8,619
Cash
€11,941
2024 · €46,438-€34,497
Balance sheet total
€657,687
2024 · €629,767+€27,920

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€62,090

    up €62,090 (+10.6%), from €583,329 to €645,419

  • Cash -€34,497

    down €34,497 (-74.3%), from €46,438 to €11,941

    mainly Investment in fixed assets (net) (-€81,123) and Trade debts (-€11,461)

Equity and liabilities
  • Other debts +€48,000

    up €48,000 (+7.3%), from €654,250 to €702,250

  • Trade debts -€11,461

    down €11,461 (-98.3%), from €11,655 to €194

  • Profit (loss) carried forward -€8,619

    down €8,619 (-20.5%), from -€42,138 to -€50,757

Income statement
  • Depreciation -€29,597

    down €29,597 (-60.9%), from €48,630 to €19,033

  • Gross operating margin +€3,081

    up €3,081 (+41.3%), from €7,454 to €10,534

  • Other operating charges -€528

    down €528 (-53.4%), from €990 to €462

  • Financial income +€302

    up €302 (+358%), from €84 to €386

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€42,138
Gross operating margin +€3,081
Depreciation +€29,597
Other operating charges +€528
Financial income +€302
Financial charges +€12
Result 2025 -€8,619
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,626
Investment -€81,123
Financing €0
Cash 2024 €46,438
Net result for the year -€8,619
Depreciation +€19,033
Deferred charges and accrued income -€327
Trade debts -€11,461
Other debts +€48,000
Investment in fixed assets (net) -€81,123
Cash 2025 €11,941
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €629,767 €657,687 +€27,920 +4.4%
Fixed assets 21/28 €583,329 €645,419 +€62,090 +10.6%
Tangible fixed assets 22/27 €583,329 €645,419 +€62,090 +10.6%
Land and buildings 22 €583,329 €645,419 +€62,090 +10.6%
Current assets 29/58 €46,438 €12,268 -€34,170 -73.6%
Cash at bank and in hand 54/58 €46,438 €11,941 -€34,497 -74.3%
Deferred charges and accrued income 490/1 - €327 +€327
Total equity and liabilities 10/49 €629,767 €657,687 +€27,920 +4.4%
Equity 10/15 -€36,138 -€44,757 -€8,619 -23.8%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 -€42,138 -€50,757 -€8,619 -20.5%
Amounts payable 17/49 €665,905 €702,444 +€36,539 +5.5%
Amounts payable within one year 42/48 €665,905 €702,444 +€36,539 +5.5%
Trade debts 44 €11,655 €194 -€11,461 -98.3%
Suppliers 440/4 €11,655 €194 -€11,461 -98.3%
Other amounts payable 47/48 €654,250 €702,250 +€48,000 +7.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,630 €19,033 -€29,597 -60.9%
Other operating charges 640/8 €990 €462 -€528 -53.4%
Gross operating margin 9900 €7,454 €10,534 +€3,081 +41.3%
Operating profit (loss) 9901 -€42,166 -€8,960 +€33,206 +78.8%
Financial income 75/76B €84 €386 +€302 +358%
Recurring financial income 75 €84 €386 +€302 +358%
Financial charges 65/66B €57 €45 -€12 -20.4%
Recurring financial charges 65 €57 €45 -€12 -20.4%
Profit (loss) for the period before taxes 9903 -€42,138 -€8,619 +€33,520 +79.5%
Profit (loss) for the period 9904 -€42,138 -€8,619 +€33,520 +79.5%
Profit (loss) for the period to be appropriated 9905 -€42,138 -€8,619 +€33,520 +79.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.