Skip to content

VERSLYPE - VANELSLANDE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VERSLYPE - VANELSLANDE

BE 0441.057.812
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€204
2024 · €9,726-€9,930
Equity
€26,371
2024 · €26,575-€204
Cash
-
not filed
Balance sheet total
€37,147
2024 · €37,242-€95

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts +€1,278

      up €1,278 (+13.5%), from €9,498 to €10,776

    • Tax, wage and social debts -€1,169

      no longer reported in 2025 (was €1,169)

    Income statement
    • Gross operating margin -€10,726

      down €10,726 (-88.8%), from €12,073 to €1,347

    • Taxes -€1,193

      down €1,193, from €1,169 to -€24

    • Financial charges +€957

      up €957 (+155%), from €618 to €1,575

    • Other operating charges -€560

      no longer reported in 2025 (was €560)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €9,726
    Gross operating margin -€10,726
    Other operating charges +€560
    Financial charges -€957
    Taxes +€1,193
    Result 2025 -€204
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €37,242 €37,147 -€95 -0.3%
    Current assets 29/58 €37,242 €37,147 -€95 -0.3%
    Amounts receivable within one year 40/41 €37,242 €37,147 -€95 -0.3%
    Other amounts receivable 41 €37,242 €37,147 -€95 -0.3%
    Total equity and liabilities 10/49 €37,242 €37,147 -€95 -0.3%
    Equity 10/15 €26,575 €26,371 -€204 -0.8%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €24,654 €24,654 = 0.0%
    Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
    Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
    Distributable reserves 133 €22,799 €22,799 = 0.0%
    Profit (loss) carried forward 14 -€4,279 -€4,483 -€204 -4.8%
    Amounts payable 17/49 €10,667 €10,776 +€109 +1.0%
    Amounts payable within one year 42/48 €10,667 €10,776 +€109 +1.0%
    Financial debts 43 €9,498 €10,776 +€1,278 +13.5%
    Credit institutions 430/8 €9,498 €10,776 +€1,278 +13.5%
    Taxes, remuneration and social security 45 €1,169 - -€1,169
    Taxes 450/3 €1,169 - -€1,169
    Non-recurring operating income 76A €12,000 - -€12,000
    Other operating charges 640/8 €560 - -€560
    Gross operating margin 9900 €12,073 €1,347 -€10,726 -88.8%
    Operating profit (loss) 9901 €11,513 €1,347 -€10,166 -88.3%
    Financial charges 65/66B €618 €1,575 +€957 +155%
    Recurring financial charges 65 €618 €1,575 +€957 +155%
    Profit (loss) for the period before taxes 9903 €10,895 -€228 -€11,123
    Income taxes 67/77 €1,169 -€24 -€1,193
    Profit (loss) for the period 9904 €9,726 -€204 -€9,930
    Profit (loss) for the period to be appropriated 9905 €9,726 -€204 -€9,930

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.