Verpakking Beckers: what changed
Verpakking Beckers
Largest movements
- Cash +€10,037
up €10,037 (+32.6%), from €30,758 to €40,795
mainly Net result for the year (+€11,397) and Receivables within one year (+€9,866)
- Receivables within one year -€9,866
down €9,866 (-15.4%), from €63,907 to €54,040
of which Trade receivables: -€15,027
- Stocks and contracts -€2,796
down €2,796 (-9.1%), from €30,851 to €28,055
- Deferred charges and accrued income +€1,342
new in 2025: €1,342
- Reserves +€11,397
up €11,397 (+15.2%), from €75,016 to €86,413
of which Distributable reserves: +€11,397
- Trade debts -€6,680
down €6,680 (-45.2%), from €14,787 to €8,108
- Tax, wage and social debts -€4,211
down €4,211 (-40.1%), from €10,514 to €6,303
- Other debts -€1,790
down €1,790 (-27.1%), from €6,598 to €4,809
- Gross operating margin +€4,042
up €4,042 (+24.7%), from €16,330 to €20,372
- Taxes +€3,323
up €3,323 (+73.1%), from €4,548 to €7,871
- Financial income -€223
down €223 (-99.9%), from €223 to €0
- Financial charges -€210
down €210 (-46.0%), from €455 to €246
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €125,515 | €124,232 | -€1,283 | -1.0% |
| Current assets | 29/58 | €125,515 | €124,232 | -€1,283 | -1.0% |
| Stocks and contracts in progress | 3 | €30,851 | €28,055 | -€2,796 | -9.1% |
| Stocks | 30/36 | €30,851 | €28,055 | -€2,796 | -9.1% |
| Amounts receivable within one year | 40/41 | €63,907 | €54,040 | -€9,866 | -15.4% |
| Trade receivables | 40 | €61,577 | €46,549 | -€15,027 | -24.4% |
| Other amounts receivable | 41 | €2,330 | €7,491 | +€5,161 | +222% |
| Cash at bank and in hand | 54/58 | €30,758 | €40,795 | +€10,037 | +32.6% |
| Deferred charges and accrued income | 490/1 | - | €1,342 | +€1,342 | |
| Total equity and liabilities | 10/49 | €125,515 | €124,232 | -€1,283 | -1.0% |
| Equity | 10/15 | €93,616 | €105,013 | +€11,397 | +12.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €75,016 | €86,413 | +€11,397 | +15.2% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €73,156 | €84,553 | +€11,397 | +15.6% |
| Amounts payable | 17/49 | €31,900 | €19,219 | -€12,681 | -39.8% |
| Amounts payable within one year | 42/48 | €31,900 | €19,219 | -€12,681 | -39.8% |
| Trade debts | 44 | €14,787 | €8,108 | -€6,680 | -45.2% |
| Suppliers | 440/4 | €14,787 | €8,108 | -€6,680 | -45.2% |
| Taxes, remuneration and social security | 45 | €10,514 | €6,303 | -€4,211 | -40.1% |
| Taxes | 450/3 | €10,514 | €6,303 | -€4,211 | -40.1% |
| Other amounts payable | 47/48 | €6,598 | €4,809 | -€1,790 | -27.1% |
| Non-recurring operating income | 76A | - | €5,500 | +€5,500 | |
| Other operating charges | 640/8 | €971 | €858 | -€113 | -11.6% |
| Gross operating margin | 9900 | €16,330 | €20,372 | +€4,042 | +24.7% |
| Operating profit (loss) | 9901 | €15,360 | €19,514 | +€4,154 | +27.0% |
| Financial income | 75/76B | €223 | €0 | -€223 | -99.9% |
| Recurring financial income | 75 | €223 | €0 | -€223 | -99.9% |
| Financial charges | 65/66B | €455 | €246 | -€210 | -46.0% |
| Recurring financial charges | 65 | €455 | €246 | -€210 | -46.0% |
| Profit (loss) for the period before taxes | 9903 | €15,127 | €19,268 | +€4,141 | +27.4% |
| Income taxes | 67/77 | €4,548 | €7,871 | +€3,323 | +73.1% |
| Profit (loss) for the period | 9904 | €10,580 | €11,397 | +€818 | +7.7% |
| Profit (loss) for the period to be appropriated | 9905 | €10,580 | €11,397 | +€818 | +7.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.