Skip to content

VERONIQUE VANCLOOSTER: what changed

What changed

VERONIQUE VANCLOOSTER

BE 0898.701.832
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€314
2025 · €12,633-€12,319
Equity
€400,976
2025 · €400,662+€314
Cash
€38,927
2025 · €70,453-€31,526
Balance sheet total
€707,085
2025 · €733,703-€26,618

Largest movements

2025 to 2026
Assets
  • Cash -€31,526

    down €31,526 (-44.7%), from €70,453 to €38,927

    mainly Other debts (-€19,688) and Tax, wage and social debts (-€7,152)

Equity and liabilities
  • Other debts -€19,688

    no longer reported in 2026 (was €19,688)

Income statement
  • Gross operating margin -€17,942

    down €17,942 (-57.0%), from €31,500 to €13,558

  • Taxes -€5,547

    down €5,547 (-99.1%), from €5,600 to €53

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €12,633
Gross operating margin -€17,942
Other operating charges -€160
Financial charges +€236
Taxes +€5,547
Result 2026 €314
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€31,526
Investment €0
Financing €0
Cash 2025 €70,453
Net result for the year +€314
Receivables within one year -€4,908
Trade debts -€92
Tax, wage and social debts -€7,152
Other debts -€19,688
Cash 2026 €38,927
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2025 2026 Change %
Total assets 20/58 €733,703 €707,085 -€26,618 -3.6%
Fixed assets 21/28 €663,250 €663,250 = 0.0%
Financial fixed assets 28 €663,250 €663,250 = 0.0%
Current assets 29/58 €70,453 €43,835 -€26,618 -37.8%
Amounts receivable within one year 40/41 - €4,908 +€4,908
Other amounts receivable 41 - €4,908 +€4,908
Cash at bank and in hand 54/58 €70,453 €38,927 -€31,526 -44.7%
Total equity and liabilities 10/49 €733,703 €707,085 -€26,618 -3.6%
Equity 10/15 €400,662 €400,976 +€314 +0.1%
Contributions 10/11 €150,000 €150,000 = 0.0%
Reserves 13 €146,069 €146,069 = 0.0%
Non-distributable reserves 130/1 €15,000 €15,000 = 0.0%
Reserves not available under the articles 1311 €15,000 €15,000 = 0.0%
Distributable reserves 133 €131,069 €131,069 = 0.0%
Profit (loss) carried forward 14 €104,593 €104,907 +€314 +0.3%
Amounts payable 17/49 €333,041 €306,109 -€26,932 -8.1%
Amounts payable within one year 42/48 €332,641 €305,709 -€26,932 -8.1%
Financial debts 43 €301,000 €301,000 = 0.0%
Other loans 439 €301,000 €301,000 = 0.0%
Trade debts 44 €118 €26 -€92 -78.0%
Suppliers 440/4 €118 €26 -€92 -78.0%
Taxes, remuneration and social security 45 €11,835 €4,683 -€7,152 -60.4%
Taxes 450/3 €6,730 €4,683 -€2,047 -30.4%
Remuneration and social security 454/9 €5,105 - -€5,105
Other amounts payable 47/48 €19,688 - -€19,688
Accrued charges and deferred income 492/3 €400 €400 = 0.0%
Other operating charges 640/8 €544 €704 +€160 +29.4%
Gross operating margin 9900 €31,500 €13,558 -€17,942 -57.0%
Operating profit (loss) 9901 €30,956 €12,854 -€18,102 -58.5%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €12,723 €12,487 -€236 -1.9%
Recurring financial charges 65 €12,723 €12,487 -€236 -1.9%
Profit (loss) for the period before taxes 9903 €18,233 €367 -€17,866 -98.0%
Income taxes 67/77 €5,600 €53 -€5,547 -99.1%
Profit (loss) for the period 9904 €12,633 €314 -€12,319 -97.5%
Profit (loss) for the period to be appropriated 9905 €12,633 €314 -€12,319 -97.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.