VERONIQUE VANCLOOSTER: what changed
VERONIQUE VANCLOOSTER
Largest movements
- Cash -€31,526
down €31,526 (-44.7%), from €70,453 to €38,927
mainly Other debts (-€19,688) and Tax, wage and social debts (-€7,152)
- Other debts -€19,688
no longer reported in 2026 (was €19,688)
- Gross operating margin -€17,942
down €17,942 (-57.0%), from €31,500 to €13,558
- Taxes -€5,547
down €5,547 (-99.1%), from €5,600 to €53
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €733,703 | €707,085 | -€26,618 | -3.6% |
| Fixed assets | 21/28 | €663,250 | €663,250 | = | 0.0% |
| Financial fixed assets | 28 | €663,250 | €663,250 | = | 0.0% |
| Current assets | 29/58 | €70,453 | €43,835 | -€26,618 | -37.8% |
| Amounts receivable within one year | 40/41 | - | €4,908 | +€4,908 | |
| Other amounts receivable | 41 | - | €4,908 | +€4,908 | |
| Cash at bank and in hand | 54/58 | €70,453 | €38,927 | -€31,526 | -44.7% |
| Total equity and liabilities | 10/49 | €733,703 | €707,085 | -€26,618 | -3.6% |
| Equity | 10/15 | €400,662 | €400,976 | +€314 | +0.1% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Reserves | 13 | €146,069 | €146,069 | = | 0.0% |
| Non-distributable reserves | 130/1 | €15,000 | €15,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €15,000 | €15,000 | = | 0.0% |
| Distributable reserves | 133 | €131,069 | €131,069 | = | 0.0% |
| Profit (loss) carried forward | 14 | €104,593 | €104,907 | +€314 | +0.3% |
| Amounts payable | 17/49 | €333,041 | €306,109 | -€26,932 | -8.1% |
| Amounts payable within one year | 42/48 | €332,641 | €305,709 | -€26,932 | -8.1% |
| Financial debts | 43 | €301,000 | €301,000 | = | 0.0% |
| Other loans | 439 | €301,000 | €301,000 | = | 0.0% |
| Trade debts | 44 | €118 | €26 | -€92 | -78.0% |
| Suppliers | 440/4 | €118 | €26 | -€92 | -78.0% |
| Taxes, remuneration and social security | 45 | €11,835 | €4,683 | -€7,152 | -60.4% |
| Taxes | 450/3 | €6,730 | €4,683 | -€2,047 | -30.4% |
| Remuneration and social security | 454/9 | €5,105 | - | -€5,105 | |
| Other amounts payable | 47/48 | €19,688 | - | -€19,688 | |
| Accrued charges and deferred income | 492/3 | €400 | €400 | = | 0.0% |
| Other operating charges | 640/8 | €544 | €704 | +€160 | +29.4% |
| Gross operating margin | 9900 | €31,500 | €13,558 | -€17,942 | -57.0% |
| Operating profit (loss) | 9901 | €30,956 | €12,854 | -€18,102 | -58.5% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €12,723 | €12,487 | -€236 | -1.9% |
| Recurring financial charges | 65 | €12,723 | €12,487 | -€236 | -1.9% |
| Profit (loss) for the period before taxes | 9903 | €18,233 | €367 | -€17,866 | -98.0% |
| Income taxes | 67/77 | €5,600 | €53 | -€5,547 | -99.1% |
| Profit (loss) for the period | 9904 | €12,633 | €314 | -€12,319 | -97.5% |
| Profit (loss) for the period to be appropriated | 9905 | €12,633 | €314 | -€12,319 | -97.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.