Skip to content

VEROCE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VEROCE

BE 0847.454.950
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,862
2023 · -€1,832-€1,029
Equity
€179,334
2023 · €182,195-€2,862
Cash
€18
2023 · €30-€12
Balance sheet total
€200,812
2023 · €200,824-€12

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€3,435

      up €3,435 (+19.5%), from €17,658 to €21,093

    • Profit (loss) carried forward -€2,862

      down €2,862 (-2.2%), from €131,208 to €128,346

    Income statement
    • Other operating charges +€968

      up €968 (+187.8%), from €515 to €1,483

    • Gross operating margin -€97

      down €97 (-13.5%), from -€719 to -€816

    • Financial charges -€36

      down €36 (-6.0%), from €598 to €563

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€1,832
    Gross operating margin -€97
    Other operating charges -€968
    Financial charges +€36
    Result 2024 -€2,862

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€12
    Investment €0
    Financing €0
    Cash 2023 €30
    Net result for the year -€2,862
    Trade debts -€586
    Other debts +€3,435
    Cash 2024 €18
    Every line side by side 26 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €200,824 €200,812 -€12 0.0%
    Fixed assets 21/28 €200,794 €200,794 = 0.0%
    Financial fixed assets 28 €200,794 €200,794 = 0.0%
    Current assets 29/58 €30 €18 -€12 -40.7%
    Cash at bank and in hand 54/58 €30 €18 -€12 -40.7%
    Total equity and liabilities 10/49 €200,824 €200,812 -€12 0.0%
    Equity 10/15 €182,195 €179,334 -€2,862 -1.6%
    Contributions 10/11 €45,658 €45,658 = 0.0%
    Reserves 13 €5,330 €5,330 = 0.0%
    Non-distributable reserves 130/1 €4,566 €4,566 = 0.0%
    Reserves not available under the articles 1311 €4,566 €4,566 = 0.0%
    Distributable reserves 133 €764 €764 = 0.0%
    Profit (loss) carried forward 14 €131,208 €128,346 -€2,862 -2.2%
    Amounts payable 17/49 €18,628 €21,478 +€2,849 +15.3%
    Amounts payable within one year 42/48 €18,628 €21,478 +€2,849 +15.3%
    Trade debts 44 €970 €384 -€586 -60.4%
    Suppliers 440/4 €970 €384 -€586 -60.4%
    Other amounts payable 47/48 €17,658 €21,093 +€3,435 +19.5%
    Other operating charges 640/8 €515 €1,483 +€968 +187.8%
    Gross operating margin 9900 -€719 -€816 -€97 -13.5%
    Operating profit (loss) 9901 -€1,234 -€2,299 -€1,065 -86.3%
    Financial charges 65/66B €598 €563 -€36 -6.0%
    Recurring financial charges 65 €598 €563 -€36 -6.0%
    Profit (loss) for the period before taxes 9903 -€1,832 -€2,862 -€1,029 -56.2%
    Profit (loss) for the period 9904 -€1,832 -€2,862 -€1,029 -56.2%
    Profit (loss) for the period to be appropriated 9905 -€1,832 -€2,862 -€1,029 -56.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.