Verido: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Verido
Largest movements
- Cash +€87,664
up €87,664 (+223.7%), from €39,181 to €126,845
mainly Net result for the year (+€64,233) and Debts after one year (+€18,347)
- Tangible fixed assets +€31,293
up €31,293 (+266.6%), from €11,737 to €43,030
of which Furniture and vehicles: +€31,314
- Receivables within one year -€11,602
down €11,602 (-43.3%), from €26,767 to €15,164
of which Trade receivables: -€11,846
- Profit (loss) carried forward +€62,567
up €62,567 (+126.3%), from €49,529 to €112,096
- Debts after one year +€18,347
new in 2025: €18,347
- Tax, wage and social debts +€17,920
up €17,920 (+72.8%), from €24,613 to €42,532
of which Taxes: +€17,920
- Current portion of long-term debt +€11,183
new in 2025: €11,183
- Trade debts -€2,005
down €2,005 (-94.8%), from €2,116 to €111
- Gross operating margin +€24,948
up €24,948 (+37.7%), from €66,180 to €91,128
- Depreciation +€6,654
up €6,654 (+658.0%), from €1,011 to €7,665
- Taxes +€4,214
up €4,214 (+30.7%), from €13,739 to €17,953
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,523 | €186,935 | +€108,412 | +138.1% |
| Fixed assets | 21/28 | €11,737 | €43,030 | +€31,293 | +266.6% |
| Tangible fixed assets | 22/27 | €11,737 | €43,030 | +€31,293 | +266.6% |
| Plant, machinery and equipment | 23 | €11,737 | €11,716 | -€21 | -0.2% |
| Furniture and vehicles | 24 | - | €31,314 | +€31,314 | |
| Current assets | 29/58 | €66,786 | €143,905 | +€77,119 | +115.5% |
| Amounts receivable within one year | 40/41 | €26,767 | €15,164 | -€11,602 | -43.3% |
| Trade receivables | 40 | €26,742 | €14,896 | -€11,846 | -44.3% |
| Other amounts receivable | 41 | €25 | €268 | +€244 | +987.2% |
| Cash at bank and in hand | 54/58 | €39,181 | €126,845 | +€87,664 | +223.7% |
| Deferred charges and accrued income | 490/1 | €838 | €1,896 | +€1,058 | +126.2% |
| Total equity and liabilities | 10/49 | €78,523 | €186,935 | +€108,412 | +138.1% |
| Equity | 10/15 | €50,529 | €113,096 | +€62,567 | +123.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,529 | €112,096 | +€62,567 | +126.3% |
| Amounts payable | 17/49 | €27,994 | €73,839 | +€45,845 | +163.8% |
| Amounts payable after more than one year | 17 | - | €18,347 | +€18,347 | |
| Financial debts | 170/4 | - | €18,347 | +€18,347 | |
| Amounts payable within one year | 42/48 | €27,994 | €55,493 | +€27,498 | +98.2% |
| Current portion of amounts payable after more than one year | 42 | - | €11,183 | +€11,183 | |
| Trade debts | 44 | €2,116 | €111 | -€2,005 | -94.8% |
| Suppliers | 440/4 | €2,116 | €111 | -€2,005 | -94.8% |
| Taxes, remuneration and social security | 45 | €24,613 | €42,532 | +€17,920 | +72.8% |
| Taxes | 450/3 | €22,413 | €40,332 | +€17,920 | +80.0% |
| Remuneration and social security | 454/9 | €2,200 | €2,200 | = | 0.0% |
| Other amounts payable | 47/48 | €1,266 | €1,666 | +€400 | +31.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,011 | €7,665 | +€6,654 | +658.0% |
| Other operating charges | 640/8 | €537 | €695 | +€158 | +29.4% |
| Gross operating margin | 9900 | €66,180 | €91,128 | +€24,948 | +37.7% |
| Operating profit (loss) | 9901 | €64,632 | €82,768 | +€18,136 | +28.1% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €98 | €582 | +€483 | +491.0% |
| Recurring financial charges | 65 | €98 | €582 | +€483 | +491.0% |
| Profit (loss) for the period before taxes | 9903 | €64,534 | €82,186 | +€17,653 | +27.4% |
| Income taxes | 67/77 | €13,739 | €17,953 | +€4,214 | +30.7% |
| Profit (loss) for the period | 9904 | €50,795 | €64,233 | +€13,438 | +26.5% |
| Profit (loss) for the period to be appropriated | 9905 | €50,795 | €64,233 | +€13,438 | +26.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.