Skip to content

VERBEFIN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VERBEFIN

BE 0428.337.251
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€19,033
2024 · -€19,174+€141
Equity
€192,206
2024 · €211,240-€19,033
Cash
€2,529
2024 · €212+€2,318
Balance sheet total
€442,224
2024 · €460,733-€18,509

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€17,827

    down €17,827 (-3.9%), from €457,521 to €439,694

    of which Land and buildings: -€20,900

Equity and liabilities
  • Reserves -€85,273

    down €85,273 (-89.2%), from €95,609 to €10,336

    of which Distributable reserves: -€85,273

  • Profit (loss) carried forward +€66,240

    up €66,240 (+80.1%), from -€82,684 to -€16,444

Income statement
  • Purchases and services -€6,196

    no longer reported in 2025 (was €6,196)

  • Other operating charges -€113

    down €113 (-3.6%), from €3,167 to €3,054

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,174
Gross operating margin -€6
Depreciation +€34
Other operating charges +€113
Financial charges +€0
Result 2025 -€19,033

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,411
Investment -€4,094
Financing €0
Cash 2024 €212
Net result for the year -€19,033
Depreciation +€21,921
Receivables within one year +€3,000
Trade debts +€911
Other debts -€387
Investment in fixed assets (net) -€4,094
Cash 2025 €2,529
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €460,733 €442,224 -€18,509 -4.0%
Fixed assets 21/28 €457,521 €439,694 -€17,827 -3.9%
Tangible fixed assets 22/27 €457,521 €439,694 -€17,827 -3.9%
Land and buildings 22 €456,500 €435,600 -€20,900 -4.6%
Plant, machinery and equipment 23 €281 €3,937 +€3,656 +1300.5%
Furniture and vehicles 24 €740 €157 -€583 -78.8%
Current assets 29/58 €3,212 €2,529 -€682 -21.2%
Amounts receivable within one year 40/41 €3,000 €0 -€3,000 -100.0%
Other amounts receivable 41 €3,000 €0 -€3,000 -100.0%
Cash at bank and in hand 54/58 €212 €2,529 +€2,318 +1094.6%
Total equity and liabilities 10/49 €460,733 €442,224 -€18,509 -4.0%
Equity 10/15 €211,240 €192,206 -€19,033 -9.0%
Contributions 10/11 €198,315 €198,315 = 0.0%
Capital 10 €198,315 €198,315 = 0.0%
Issued capital 100 €198,315 €198,315 = 0.0%
Reserves 13 €95,609 €10,336 -€85,273 -89.2%
Non-distributable reserves 130/1 €10,336 €10,336 = 0.0%
Legal reserve 130 €10,336 €10,336 = 0.0%
Distributable reserves 133 €85,273 €0 -€85,273 -100.0%
Profit (loss) carried forward 14 -€82,684 -€16,444 +€66,240 +80.1%
Amounts payable 17/49 €249,493 €250,017 +€524 +0.2%
Amounts payable within one year 42/48 €249,493 €250,017 +€524 +0.2%
Trade debts 44 €33 €944 +€911 +2731.3%
Suppliers 440/4 €33 €944 +€911 +2731.3%
Other amounts payable 47/48 €249,460 €249,073 -€387 -0.2%
Goods, raw materials, services and sundry goods 60/61 €6,196 - -€6,196
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,955 €21,921 -€34 -0.2%
Other operating charges 640/8 €3,167 €3,054 -€113 -3.6%
Gross operating margin 9900 €6,020 €6,013 -€6 -0.1%
Operating profit (loss) 9901 -€19,102 -€18,961 +€141 +0.7%
Financial charges 65/66B €72 €72 -€0 -0.2%
Recurring financial charges 65 €72 €72 -€0 -0.2%
Profit (loss) for the period before taxes 9903 -€19,174 -€19,033 +€141 +0.7%
Profit (loss) for the period 9904 -€19,174 -€19,033 +€141 +0.7%
Profit (loss) for the period to be appropriated 9905 -€19,174 -€19,033 +€141 +0.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.