Skip to content

@VENTURE VAN PRAET: what changed

What changed

@VENTURE VAN PRAET

BE 0471.825.024
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,125
2024 · €24,523-€36,649
Equity
€79,384
2024 · €91,509-€12,125
Cash
-
not filed
Balance sheet total
€968,620
2024 · €1.0m-€46,497

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€46,176

    down €46,176 (-45.5%), from €101,379 to €55,203

    of which Trade receivables: -€60,349

Equity and liabilities
  • Other debts -€42,851

    down €42,851 (-5.0%), from €850,348 to €807,497

  • Profit (loss) carried forward -€12,125

    new in 2025: -€12,125

Income statement
  • Gross operating margin -€37,796

    down €37,796 (-20.1%), from €188,103 to €150,307

  • Staff costs +€5,129

    up €5,129 (+3.4%), from €151,729 to €156,857

  • Taxes -€3,162

    down €3,162 (-100%), from €3,162 to €0

  • Other operating charges -€2,450

    down €2,450 (-64.3%), from €3,808 to €1,359

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €24,523
Gross operating margin -€37,796
Staff costs -€5,129
Other operating charges +€2,450
Financial charges +€664
Taxes +€3,162
Result 2025 -€12,125
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,015,117 €968,620 -€46,497 -4.6%
Fixed assets 21/28 €912,855 €910,916 -€1,938 -0.2%
Tangible fixed assets 22/27 €7,534 €5,596 -€1,938 -25.7%
Furniture and vehicles 24 €1,136 €568 -€568 -50.0%
Other tangible fixed assets 26 €6,398 €5,028 -€1,370 -21.4%
Financial fixed assets 28 €905,321 €905,321 = 0.0%
Current assets 29/58 €102,262 €57,703 -€44,559 -43.6%
Amounts receivable within one year 40/41 €101,379 €55,203 -€46,176 -45.5%
Trade receivables 40 €98,797 €38,448 -€60,349 -61.1%
Other amounts receivable 41 €2,582 €16,755 +€14,173 +549%
Deferred charges and accrued income 490/1 €884 €2,500 +€1,616 +183%
Total equity and liabilities 10/49 €1,015,117 €968,620 -€46,497 -4.6%
Equity 10/15 €91,509 €79,384 -€12,125 -13.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €72,909 €72,909 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €1,000 €1,000 = 0.0%
Distributable reserves 133 €70,049 €70,049 = 0.0%
Profit (loss) carried forward 14 - -€12,125 -€12,125
Amounts payable 17/49 €923,608 €889,236 -€34,372 -3.7%
Amounts payable within one year 42/48 €923,608 €889,236 -€34,372 -3.7%
Financial debts 43 €16,295 €23,235 +€6,940 +42.6%
Credit institutions 430/8 €16,295 €23,235 +€6,940 +42.6%
Trade debts 44 €8,358 €13,068 +€4,710 +56.4%
Suppliers 440/4 €8,358 €13,068 +€4,710 +56.4%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €48,606 €45,435 -€3,171 -6.5%
Taxes 450/3 €20,684 €14,192 -€6,492 -31.4%
Remuneration and social security 454/9 €27,923 €31,243 +€3,321 +11.9%
Other amounts payable 47/48 €850,348 €807,497 -€42,851 -5.0%
Remuneration, social security and pensions 62 €151,729 €156,857 +€5,129 +3.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,938 €1,938 = 0.0%
Other operating charges 640/8 €3,808 €1,359 -€2,450 -64.3%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €188,103 €150,307 -€37,796 -20.1%
Operating profit (loss) 9901 €30,628 -€9,847 -€40,475
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €2,942 €2,278 -€664 -22.6%
Recurring financial charges 65 €2,942 €2,278 -€664 -22.6%
Profit (loss) for the period before taxes 9903 €27,686 -€12,125 -€39,811
Income taxes 67/77 €3,162 €0 -€3,162 -100%
Profit (loss) for the period 9904 €24,523 -€12,125 -€36,649
Profit (loss) for the period to be appropriated 9905 €24,523 -€12,125 -€36,649
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.