Skip to content

VENI VIDI BIBI: what changed

What changed

VENI VIDI BIBI

BE 0453.463.518
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€65,273
2024 · -€90,211+€24,938
Equity
€174,942
2024 · €240,215-€65,273
Cash
€1,237
2024 · €1,876-€639
Balance sheet total
€384,135
2024 · €468,209-€84,074

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€62,356

    down €62,356 (-25.0%), from €249,425 to €187,069

  • Tangible fixed assets -€18,451

    down €18,451 (-12.8%), from €143,748 to €125,297

Equity and liabilities
  • Profit (loss) carried forward -€65,273

    down €65,273 (-15.3%), from -€427,985 to -€493,258

  • Current portion of long-term debt -€9,387

    no longer reported in 2025 (was €9,387)

  • Trade debts -€4,977

    down €4,977 (-64.8%), from €7,675 to €2,698

Income statement
  • Gross operating margin +€17,334

    up €17,334, from -€1,176 to €16,158

  • Other operating charges -€7,531

    down €7,531 (-95.8%), from €7,860 to €329

  • Depreciation -€363

    down €363 (-0.4%), from €81,170 to €80,807

  • Financial charges +€191

    up €191 (+184%), from €104 to €295

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€90,211
Gross operating margin +€17,334
Depreciation +€363
Other operating charges +€7,531
Financial income -€99
Financial charges -€191
Result 2025 -€65,273
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€8,748
Investment €0
Financing -€9,387
Cash 2024 €1,876
Net result for the year -€65,273
Depreciation +€80,807
Receivables within one year +€1,446
Deferred charges and accrued income +€1,182
Trade debts -€4,977
Other debts -€4,437
Current portion of long-term debt -€9,387
Cash 2025 €1,237
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €468,209 €384,135 -€84,074 -18.0%
Fixed assets 21/28 €394,988 €314,181 -€80,807 -20.5%
Intangible fixed assets 21 €249,425 €187,069 -€62,356 -25.0%
Tangible fixed assets 22/27 €143,748 €125,297 -€18,451 -12.8%
Land and buildings 22 €39,912 €30,870 -€9,042 -22.7%
Plant, machinery and equipment 23 €1,349 €899 -€450 -33.4%
Other tangible fixed assets 26 €102,487 €93,528 -€8,959 -8.7%
Financial fixed assets 28 €1,815 €1,815 = 0.0%
Current assets 29/58 €73,221 €69,954 -€3,267 -4.5%
Stocks and contracts in progress 3 €20,130 €20,130 = 0.0%
Stocks 30/36 €20,130 €20,130 = 0.0%
Amounts receivable within one year 40/41 €50,033 €48,587 -€1,446 -2.9%
Trade receivables 40 €29,187 €27,488 -€1,699 -5.8%
Other amounts receivable 41 €20,846 €21,099 +€253 +1.2%
Cash at bank and in hand 54/58 €1,876 €1,237 -€639 -34.1%
Deferred charges and accrued income 490/1 €1,182 - -€1,182
Total equity and liabilities 10/49 €468,209 €384,135 -€84,074 -18.0%
Equity 10/15 €240,215 €174,942 -€65,273 -27.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €606,200 €606,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €2,975 €2,975 = 0.0%
Distributable reserves 133 €597,025 €597,025 = 0.0%
Profit (loss) carried forward 14 -€427,985 -€493,258 -€65,273 -15.3%
Amounts payable 17/49 €227,994 €209,193 -€18,801 -8.2%
Amounts payable within one year 42/48 €227,994 €209,193 -€18,801 -8.2%
Current portion of amounts payable after more than one year 42 €9,387 - -€9,387
Trade debts 44 €7,675 €2,698 -€4,977 -64.8%
Suppliers 440/4 €7,675 €2,698 -€4,977 -64.8%
Other amounts payable 47/48 €210,932 €206,495 -€4,437 -2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €81,170 €80,807 -€363 -0.4%
Other operating charges 640/8 €7,860 €329 -€7,531 -95.8%
Gross operating margin 9900 -€1,176 €16,158 +€17,334
Operating profit (loss) 9901 -€90,206 -€64,978 +€25,228 +28.0%
Financial income 75/76B €99 - -€99
Recurring financial income 75 €99 - -€99
Financial charges 65/66B €104 €295 +€191 +184%
Recurring financial charges 65 €104 €295 +€191 +184%
Profit (loss) for the period before taxes 9903 -€90,211 -€65,273 +€24,938 +27.6%
Profit (loss) for the period 9904 -€90,211 -€65,273 +€24,938 +27.6%
Profit (loss) for the period to be appropriated 9905 -€90,211 -€65,273 +€24,938 +27.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.