VENI VIDI BIBI: what changed
VENI VIDI BIBI
Largest movements
- Intangible fixed assets -€62,356
down €62,356 (-25.0%), from €249,425 to €187,069
- Tangible fixed assets -€18,451
down €18,451 (-12.8%), from €143,748 to €125,297
- Profit (loss) carried forward -€65,273
down €65,273 (-15.3%), from -€427,985 to -€493,258
- Current portion of long-term debt -€9,387
no longer reported in 2025 (was €9,387)
- Trade debts -€4,977
down €4,977 (-64.8%), from €7,675 to €2,698
- Gross operating margin +€17,334
up €17,334, from -€1,176 to €16,158
- Other operating charges -€7,531
down €7,531 (-95.8%), from €7,860 to €329
- Depreciation -€363
down €363 (-0.4%), from €81,170 to €80,807
- Financial charges +€191
up €191 (+184%), from €104 to €295
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €468,209 | €384,135 | -€84,074 | -18.0% |
| Fixed assets | 21/28 | €394,988 | €314,181 | -€80,807 | -20.5% |
| Intangible fixed assets | 21 | €249,425 | €187,069 | -€62,356 | -25.0% |
| Tangible fixed assets | 22/27 | €143,748 | €125,297 | -€18,451 | -12.8% |
| Land and buildings | 22 | €39,912 | €30,870 | -€9,042 | -22.7% |
| Plant, machinery and equipment | 23 | €1,349 | €899 | -€450 | -33.4% |
| Other tangible fixed assets | 26 | €102,487 | €93,528 | -€8,959 | -8.7% |
| Financial fixed assets | 28 | €1,815 | €1,815 | = | 0.0% |
| Current assets | 29/58 | €73,221 | €69,954 | -€3,267 | -4.5% |
| Stocks and contracts in progress | 3 | €20,130 | €20,130 | = | 0.0% |
| Stocks | 30/36 | €20,130 | €20,130 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €50,033 | €48,587 | -€1,446 | -2.9% |
| Trade receivables | 40 | €29,187 | €27,488 | -€1,699 | -5.8% |
| Other amounts receivable | 41 | €20,846 | €21,099 | +€253 | +1.2% |
| Cash at bank and in hand | 54/58 | €1,876 | €1,237 | -€639 | -34.1% |
| Deferred charges and accrued income | 490/1 | €1,182 | - | -€1,182 | |
| Total equity and liabilities | 10/49 | €468,209 | €384,135 | -€84,074 | -18.0% |
| Equity | 10/15 | €240,215 | €174,942 | -€65,273 | -27.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €606,200 | €606,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,975 | €2,975 | = | 0.0% |
| Distributable reserves | 133 | €597,025 | €597,025 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€427,985 | -€493,258 | -€65,273 | -15.3% |
| Amounts payable | 17/49 | €227,994 | €209,193 | -€18,801 | -8.2% |
| Amounts payable within one year | 42/48 | €227,994 | €209,193 | -€18,801 | -8.2% |
| Current portion of amounts payable after more than one year | 42 | €9,387 | - | -€9,387 | |
| Trade debts | 44 | €7,675 | €2,698 | -€4,977 | -64.8% |
| Suppliers | 440/4 | €7,675 | €2,698 | -€4,977 | -64.8% |
| Other amounts payable | 47/48 | €210,932 | €206,495 | -€4,437 | -2.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €81,170 | €80,807 | -€363 | -0.4% |
| Other operating charges | 640/8 | €7,860 | €329 | -€7,531 | -95.8% |
| Gross operating margin | 9900 | -€1,176 | €16,158 | +€17,334 | |
| Operating profit (loss) | 9901 | -€90,206 | -€64,978 | +€25,228 | +28.0% |
| Financial income | 75/76B | €99 | - | -€99 | |
| Recurring financial income | 75 | €99 | - | -€99 | |
| Financial charges | 65/66B | €104 | €295 | +€191 | +184% |
| Recurring financial charges | 65 | €104 | €295 | +€191 | +184% |
| Profit (loss) for the period before taxes | 9903 | -€90,211 | -€65,273 | +€24,938 | +27.6% |
| Profit (loss) for the period | 9904 | -€90,211 | -€65,273 | +€24,938 | +27.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€90,211 | -€65,273 | +€24,938 | +27.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.