Skip to content

Velo-Print: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Velo-Print

BE 0604.998.995
NACE 47.632, Retail sale of bicycles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,940
2024 · €26,786-€13,846
Equity
€205,378
2024 · €192,438+€12,940
Cash
€68,722
2024 · €44,067+€24,655
Balance sheet total
€294,345
2024 · €252,228+€42,116

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€41,876

    up €41,876 (+138%), from €30,397 to €72,274

    of which Furniture and vehicles: +€42,082

  • Cash +€24,655

    up €24,655 (+55.9%), from €44,067 to €68,722

    mainly Debts after one year (+€21,027) and Stocks and contracts (+€16,142)

  • Stocks and contracts -€16,142

    down €16,142 (-10.3%), from €156,694 to €140,551

  • Receivables within one year -€8,273

    down €8,273 (-39.3%), from €21,071 to €12,798

    of which Trade receivables: -€9,764

Equity and liabilities
  • Debts after one year +€21,027

    up €21,027 (+362%), from €5,816 to €26,842

  • Reserves +€12,940

    up €12,940 (+6.9%), from €186,238 to €199,178

    of which Distributable reserves: +€12,940

  • Tax, wage and social debts -€11,720

    down €11,720 (-64.5%), from €18,181 to €6,461

    of which Taxes: -€9,720

  • Trade debts +€10,197

    up €10,197 (+285%), from €3,572 to €13,769

  • Current portion of long-term debt +€6,702

    up €6,702 (+166%), from €4,033 to €10,736

Income statement
  • Gross operating margin -€24,040

    down €24,040 (-76.9%), from €31,271 to €7,230

  • Financial income +€8,608

    up €8,608 (+41.3%), from €20,832 to €29,440

    of which Financial income: +€28,803

  • Taxes -€6,130

    down €6,130 (-48.5%), from €12,639 to €6,509

  • Depreciation +€4,673

    up €4,673 (+47.7%), from €9,805 to €14,478

  • Other operating charges -€454

    down €454 (-35.7%), from €1,272 to €818

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,786
Gross operating margin -€24,040
Depreciation -€4,673
Other operating charges +€454
Financial income +€8,608
Financial charges -€325
Taxes +€6,130
Result 2025 €12,940
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,280
Investment -€56,354
Financing +€27,729
Cash 2024 €44,067
Net result for the year +€12,940
Depreciation +€14,478
Stocks and contracts +€16,142
Receivables within one year +€8,273
Trade debts +€10,197
Tax, wage and social debts -€11,720
Other debts +€2,971
Investment in fixed assets (net) -€56,354
Debts after one year +€21,027
Current portion of long-term debt +€6,702
Cash 2025 €68,722
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €252,228 €294,345 +€42,116 +16.7%
Fixed assets 21/28 €30,397 €72,274 +€41,876 +138%
Tangible fixed assets 22/27 €30,397 €72,274 +€41,876 +138%
Land and buildings 22 €11,196 €9,042 -€2,153 -19.2%
Plant, machinery and equipment 23 - €1,948 +€1,948
Furniture and vehicles 24 €19,202 €61,284 +€42,082 +219%
Current assets 29/58 €221,831 €222,071 +€240 +0.1%
Stocks and contracts in progress 3 €156,694 €140,551 -€16,142 -10.3%
Stocks 30/36 €156,694 €140,551 -€16,142 -10.3%
Amounts receivable within one year 40/41 €21,071 €12,798 -€8,273 -39.3%
Trade receivables 40 €21,071 €11,307 -€9,764 -46.3%
Other amounts receivable 41 - €1,491 +€1,491
Cash at bank and in hand 54/58 €44,067 €68,722 +€24,655 +55.9%
Total equity and liabilities 10/49 €252,228 €294,345 +€42,116 +16.7%
Equity 10/15 €192,438 €205,378 +€12,940 +6.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €186,238 €199,178 +€12,940 +6.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €184,378 €197,318 +€12,940 +7.0%
Amounts payable 17/49 €59,790 €88,967 +€29,176 +48.8%
Amounts payable after more than one year 17 €5,816 €26,842 +€21,027 +362%
Financial debts 170/4 €5,816 €26,842 +€21,027 +362%
Amounts payable within one year 42/48 €53,975 €62,124 +€8,150 +15.1%
Current portion of amounts payable after more than one year 42 €4,033 €10,736 +€6,702 +166%
Trade debts 44 €3,572 €13,769 +€10,197 +285%
Suppliers 440/4 €3,572 €13,769 +€10,197 +285%
Taxes, remuneration and social security 45 €18,181 €6,461 -€11,720 -64.5%
Taxes 450/3 €16,181 €6,461 -€9,720 -60.1%
Remuneration and social security 454/9 €2,000 - -€2,000
Other amounts payable 47/48 €28,188 €31,159 +€2,971 +10.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,805 €14,478 +€4,673 +47.7%
Other operating charges 640/8 €1,272 €818 -€454 -35.7%
Gross operating margin 9900 €31,271 €7,230 -€24,040 -76.9%
Operating profit (loss) 9901 €20,193 -€8,066 -€28,259
Financial income 75/76B €20,832 €29,440 +€8,608 +41.3%
Recurring financial income 75 €637 €29,440 +€28,803 +4,524%
Non-recurring financial income 76B €20,195 - -€20,195
Financial charges 65/66B €1,600 €1,925 +€325 +20.3%
Recurring financial charges 65 €1,600 €1,925 +€325 +20.3%
Profit (loss) for the period before taxes 9903 €39,425 €19,449 -€19,976 -50.7%
Income taxes 67/77 €12,639 €6,509 -€6,130 -48.5%
Profit (loss) for the period 9904 €26,786 €12,940 -€13,846 -51.7%
Profit (loss) for the period to be appropriated 9905 €26,786 €12,940 -€13,846 -51.7%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.