Skip to content

VELDEMAN - INVEST: what changed

What changed

VELDEMAN - INVEST

BE 0449.664.779
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€48,538
2024 · €59,223-€10,685
Equity
€162,441
2024 · €113,903+€48,538
Cash
€157,865
2024 · €101,466+€56,399
Balance sheet total
€1.5m
2024 · €1.5m+€18,906

Largest movements

2024 to 2025
Assets
  • Cash +€56,399

    up €56,399 (+55.6%), from €101,466 to €157,865

    mainly Depreciation (+€57,142) and Net result for the year (+€48,538)

  • Tangible fixed assets -€54,521

    down €54,521 (-4.1%), from €1.3m to €1.3m

    of which Land and buildings: -€53,444

  • Receivables within one year +€17,015

    up €17,015 (+74.9%), from €22,719 to €39,735

    of which Other amounts receivable: +€17,015

Equity and liabilities
  • Profit (loss) carried forward +€48,538

    up €48,538 (+329%), from €14,736 to €63,274

  • Debts after one year -€46,965

    down €46,965 (-6.1%), from €773,216 to €726,251

    of which Financial debts: -€46,965

  • Other debts +€17,147

    up €17,147 (+3.4%), from €504,328 to €521,476

Income statement
  • Financial charges +€6,836

    up €6,836 (+31.1%), from €21,986 to €28,823

  • Services and other goods +€3,606

    up €3,606 (+24.7%), from €14,604 to €18,210

  • Other operating income -€2,799

    down €2,799 (-3.8%), from €73,734 to €70,935

  • Other operating charges -€2,209

    down €2,209 (-19.8%), from €11,177 to €8,968

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €59,223
Other operating income -€2,799
Services and other goods -€3,606
Depreciation -€166
Other operating charges +€2,209
Financial income +€513
Financial charges -€6,836
Result 2025 €48,538
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€105,304
Investment -€2,621
Financing -€46,284
Cash 2024 €101,466
Net result for the year +€48,538
Depreciation +€57,142
Receivables within one year -€17,015
Deferred charges and accrued income -€13
Trade debts -€338
Tax, wage and social debts +€864
Other debts +€17,147
Accrued charges and deferred income -€1,021
Investment in fixed assets (net) -€2,621
Debts after one year -€46,965
Current portion of long-term debt +€682
Cash 2025 €157,865
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,451,733 €1,470,639 +€18,906 +1.3%
Fixed assets 21/28 €1,325,864 €1,271,343 -€54,521 -4.1%
Tangible fixed assets 22/27 €1,325,864 €1,271,343 -€54,521 -4.1%
Land and buildings 22 €1,311,053 €1,257,609 -€53,444 -4.1%
Plant, machinery and equipment 23 €14,811 €13,734 -€1,077 -7.3%
Current assets 29/58 €125,869 €199,296 +€73,427 +58.3%
Amounts receivable within one year 40/41 €22,719 €39,735 +€17,015 +74.9%
Trade receivables 40 €9,075 €9,075 = 0.0%
Other amounts receivable 41 €13,644 €30,660 +€17,015 +125%
Cash at bank and in hand 54/58 €101,466 €157,865 +€56,399 +55.6%
Deferred charges and accrued income 490/1 €1,684 €1,697 +€13 +0.8%
Total equity and liabilities 10/49 €1,451,733 €1,470,639 +€18,906 +1.3%
Equity 10/15 €113,903 €162,441 +€48,538 +42.6%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €37,667 €37,667 = 0.0%
Non-distributable reserves 130/1 €21,433 €21,433 = 0.0%
Legal reserve 130 €21,433 €21,433 = 0.0%
Tax-exempt reserves 132 €2,255 €2,255 = 0.0%
Distributable reserves 133 €13,979 €13,979 = 0.0%
Profit (loss) carried forward 14 €14,736 €63,274 +€48,538 +329%
Amounts payable 17/49 €1,337,830 €1,308,198 -€29,632 -2.2%
Amounts payable after more than one year 17 €773,216 €726,251 -€46,965 -6.1%
Financial debts 170/4 €770,816 €723,851 -€46,965 -6.1%
Credit institutions 173 €770,816 €723,851 -€46,965 -6.1%
Other amounts payable 178/9 €2,400 €2,400 = 0.0%
Amounts payable within one year 42/48 €562,692 €581,047 +€18,355 +3.3%
Current portion of amounts payable after more than one year 42 €50,169 €50,850 +€682 +1.4%
Trade debts 44 €4,124 €3,785 -€338 -8.2%
Suppliers 440/4 €4,124 €3,785 -€338 -8.2%
Taxes, remuneration and social security 45 €4,071 €4,935 +€864 +21.2%
Taxes 450/3 €4,071 €4,935 +€864 +21.2%
Other amounts payable 47/48 €504,328 €521,476 +€17,147 +3.4%
Accrued charges and deferred income 492/3 €1,922 €901 -€1,021 -53.1%
Operating income 70/76A €163,734 €160,935 -€2,799 -1.7%
Turnover 70 €90,000 €90,000 = 0.0%
Other operating income 74 €73,734 €70,935 -€2,799 -3.8%
Operating charges 60/66A €82,757 €84,320 +€1,563 +1.9%
Services and other goods 61 €14,604 €18,210 +€3,606 +24.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €56,976 €57,142 +€166 +0.3%
Other operating charges 640/8 €11,177 €8,968 -€2,209 -19.8%
Operating profit (loss) 9901 €80,977 €76,615 -€4,362 -5.4%
Financial income 75/76B €233 €745 +€513 +221%
Recurring financial income 75 €233 €745 +€513 +221%
Income from financial fixed assets 750 €233 €745 +€513 +221%
Financial charges 65/66B €21,986 €28,823 +€6,836 +31.1%
Recurring financial charges 65 €21,986 €28,823 +€6,836 +31.1%
Debt charges 650 €21,445 €28,044 +€6,599 +30.8%
Other financial charges 652/9 €542 €779 +€237 +43.7%
Profit (loss) for the period before taxes 9903 €59,223 €48,538 -€10,685 -18.0%
Profit (loss) for the period 9904 €59,223 €48,538 -€10,685 -18.0%
Profit (loss) for the period to be appropriated 9905 €59,223 €48,538 -€10,685 -18.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.