VELDEMAN - INVEST: what changed
VELDEMAN - INVEST
Largest movements
- Cash +€56,399
up €56,399 (+55.6%), from €101,466 to €157,865
mainly Depreciation (+€57,142) and Net result for the year (+€48,538)
- Tangible fixed assets -€54,521
down €54,521 (-4.1%), from €1.3m to €1.3m
of which Land and buildings: -€53,444
- Receivables within one year +€17,015
up €17,015 (+74.9%), from €22,719 to €39,735
of which Other amounts receivable: +€17,015
- Profit (loss) carried forward +€48,538
up €48,538 (+329%), from €14,736 to €63,274
- Debts after one year -€46,965
down €46,965 (-6.1%), from €773,216 to €726,251
of which Financial debts: -€46,965
- Other debts +€17,147
up €17,147 (+3.4%), from €504,328 to €521,476
- Financial charges +€6,836
up €6,836 (+31.1%), from €21,986 to €28,823
- Services and other goods +€3,606
up €3,606 (+24.7%), from €14,604 to €18,210
- Other operating income -€2,799
down €2,799 (-3.8%), from €73,734 to €70,935
- Other operating charges -€2,209
down €2,209 (-19.8%), from €11,177 to €8,968
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,451,733 | €1,470,639 | +€18,906 | +1.3% |
| Fixed assets | 21/28 | €1,325,864 | €1,271,343 | -€54,521 | -4.1% |
| Tangible fixed assets | 22/27 | €1,325,864 | €1,271,343 | -€54,521 | -4.1% |
| Land and buildings | 22 | €1,311,053 | €1,257,609 | -€53,444 | -4.1% |
| Plant, machinery and equipment | 23 | €14,811 | €13,734 | -€1,077 | -7.3% |
| Current assets | 29/58 | €125,869 | €199,296 | +€73,427 | +58.3% |
| Amounts receivable within one year | 40/41 | €22,719 | €39,735 | +€17,015 | +74.9% |
| Trade receivables | 40 | €9,075 | €9,075 | = | 0.0% |
| Other amounts receivable | 41 | €13,644 | €30,660 | +€17,015 | +125% |
| Cash at bank and in hand | 54/58 | €101,466 | €157,865 | +€56,399 | +55.6% |
| Deferred charges and accrued income | 490/1 | €1,684 | €1,697 | +€13 | +0.8% |
| Total equity and liabilities | 10/49 | €1,451,733 | €1,470,639 | +€18,906 | +1.3% |
| Equity | 10/15 | €113,903 | €162,441 | +€48,538 | +42.6% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €37,667 | €37,667 | = | 0.0% |
| Non-distributable reserves | 130/1 | €21,433 | €21,433 | = | 0.0% |
| Legal reserve | 130 | €21,433 | €21,433 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,255 | €2,255 | = | 0.0% |
| Distributable reserves | 133 | €13,979 | €13,979 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,736 | €63,274 | +€48,538 | +329% |
| Amounts payable | 17/49 | €1,337,830 | €1,308,198 | -€29,632 | -2.2% |
| Amounts payable after more than one year | 17 | €773,216 | €726,251 | -€46,965 | -6.1% |
| Financial debts | 170/4 | €770,816 | €723,851 | -€46,965 | -6.1% |
| Credit institutions | 173 | €770,816 | €723,851 | -€46,965 | -6.1% |
| Other amounts payable | 178/9 | €2,400 | €2,400 | = | 0.0% |
| Amounts payable within one year | 42/48 | €562,692 | €581,047 | +€18,355 | +3.3% |
| Current portion of amounts payable after more than one year | 42 | €50,169 | €50,850 | +€682 | +1.4% |
| Trade debts | 44 | €4,124 | €3,785 | -€338 | -8.2% |
| Suppliers | 440/4 | €4,124 | €3,785 | -€338 | -8.2% |
| Taxes, remuneration and social security | 45 | €4,071 | €4,935 | +€864 | +21.2% |
| Taxes | 450/3 | €4,071 | €4,935 | +€864 | +21.2% |
| Other amounts payable | 47/48 | €504,328 | €521,476 | +€17,147 | +3.4% |
| Accrued charges and deferred income | 492/3 | €1,922 | €901 | -€1,021 | -53.1% |
| Operating income | 70/76A | €163,734 | €160,935 | -€2,799 | -1.7% |
| Turnover | 70 | €90,000 | €90,000 | = | 0.0% |
| Other operating income | 74 | €73,734 | €70,935 | -€2,799 | -3.8% |
| Operating charges | 60/66A | €82,757 | €84,320 | +€1,563 | +1.9% |
| Services and other goods | 61 | €14,604 | €18,210 | +€3,606 | +24.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €56,976 | €57,142 | +€166 | +0.3% |
| Other operating charges | 640/8 | €11,177 | €8,968 | -€2,209 | -19.8% |
| Operating profit (loss) | 9901 | €80,977 | €76,615 | -€4,362 | -5.4% |
| Financial income | 75/76B | €233 | €745 | +€513 | +221% |
| Recurring financial income | 75 | €233 | €745 | +€513 | +221% |
| Income from financial fixed assets | 750 | €233 | €745 | +€513 | +221% |
| Financial charges | 65/66B | €21,986 | €28,823 | +€6,836 | +31.1% |
| Recurring financial charges | 65 | €21,986 | €28,823 | +€6,836 | +31.1% |
| Debt charges | 650 | €21,445 | €28,044 | +€6,599 | +30.8% |
| Other financial charges | 652/9 | €542 | €779 | +€237 | +43.7% |
| Profit (loss) for the period before taxes | 9903 | €59,223 | €48,538 | -€10,685 | -18.0% |
| Profit (loss) for the period | 9904 | €59,223 | €48,538 | -€10,685 | -18.0% |
| Profit (loss) for the period to be appropriated | 9905 | €59,223 | €48,538 | -€10,685 | -18.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.