Skip to content

VEERA DIMON: what changed

What changed

VEERA DIMON

BE 0863.211.710
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,208
2024 · -€604,532+€611,739
Equity
€428,172
2024 · €420,965+€7,208
Cash
€22,591
2024 · €178,104-€155,513
Balance sheet total
€20.2m
2024 · €22.3m-€2.2m

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€5.4m

    down €5.4m (-26.2%), from €20.5m to €15.1m

  • Receivables within one year +€3.4m

    up €3.4m (+215%), from €1.6m to €5.0m

    of which Trade receivables: +€3.4m

Equity and liabilities
  • Other debts -€2.8m

    down €2.8m (-14.5%), from €19.5m to €16.6m

  • Profit (loss) carried forward +€1.8m

    no longer reported in 2025 (was -€1.8m)

  • Reserves -€1.8m

    down €1.8m (-81.2%), from €2.2m to €409,572

  • Trade debts +€796,460

    up €796,460 (+79.4%), from €1.0m to €1.8m

Income statement
  • Goods and materials -€6.9m

    down €6.9m (-38.0%), from €18.1m to €11.2m

    of which Purchases: -€10.6m

  • Turnover -€6.4m

    down €6.4m (-35.6%), from €17.9m to €11.5m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€604,532
Turnover -€6.4m
Other operating income +€3,753
Goods and materials +€6.9m
Services and other goods +€85,277
Staff costs -€8,798
Depreciation +€4,082
Other operating charges +€270
Financial income -€3,633
Financial charges +€3,430
Taxes +€18,095
Result 2025 €7,208
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€8,314
Investment -€200
Financing -€163,626
Cash 2024 €178,104
Net result for the year +€7,208
Depreciation +€25,594
Stocks and contracts +€5.4m
Receivables within one year -€3.4m
Smaller working-capital items +€6,534
Trade debts +€796,460
Tax, wage and social debts +€29,937
Other debts -€2.8m
Investment in fixed assets (net) -€200
Debts after one year -€163,626
Cash 2025 €22,591
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,321,197 €20,167,472 -€2.2m -9.6%
Fixed assets 21/28 €60,800 €35,406 -€25,394 -41.8%
Tangible fixed assets 22/27 €58,451 €32,857 -€25,594 -43.8%
Plant, machinery and equipment 23 €695 - -€695
Furniture and vehicles 24 €42,118 €30,333 -€11,785 -28.0%
Leasing and similar rights 25 €11,538 - -€11,538
Other tangible fixed assets 26 €4,101 €2,524 -€1,577 -38.4%
Financial fixed assets 28 €2,349 €2,549 +€200 +8.5%
Other financial fixed assets 284/8 €2,349 €2,549 +€200 +8.5%
Shares 284 €1,750 €1,750 = 0.0%
Amounts receivable and cash guarantees 285/8 €599 €799 +€200 +33.4%
Current assets 29/58 €22,260,396 €20,132,066 -€2.1m -9.6%
Stocks and contracts in progress 3 €20,485,827 €15,115,524 -€5.4m -26.2%
Stocks 30/36 €20,485,827 €15,115,524 -€5.4m -26.2%
Goods purchased for resale 34 €20,485,827 €15,115,524 -€5.4m -26.2%
Amounts receivable within one year 40/41 €1,583,713 €4,987,703 +€3.4m +215%
Trade receivables 40 €1,577,831 €4,985,746 +€3.4m +216%
Other amounts receivable 41 €5,882 €1,957 -€3,925 -66.7%
Cash at bank and in hand 54/58 €178,104 €22,591 -€155,513 -87.3%
Deferred charges and accrued income 490/1 €12,752 €6,248 -€6,504 -51.0%
Total equity and liabilities 10/49 €22,321,197 €20,167,472 -€2.2m -9.6%
Equity 10/15 €420,965 €428,172 +€7,208 +1.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €2,179,685 €409,572 -€1.8m -81.2%
Distributable reserves 133 €2,179,685 €409,572 -€1.8m -81.2%
Profit (loss) carried forward 14 -€1,777,320 - +€1.8m
Amounts payable 17/49 €21,900,232 €19,739,300 -€2.2m -9.9%
Amounts payable after more than one year 17 €1,412,646 €1,249,020 -€163,626 -11.6%
Financial debts 170/4 €1,412,646 €1,249,020 -€163,626 -11.6%
Other loans 174 €1,412,646 €1,249,020 -€163,626 -11.6%
Amounts payable within one year 42/48 €20,487,470 €18,490,134 -€2.0m -9.7%
Trade debts 44 €1,002,668 €1,799,127 +€796,460 +79.4%
Suppliers 440/4 €1,002,668 €1,799,127 +€796,460 +79.4%
Taxes, remuneration and social security 45 €27,880 €57,817 +€29,937 +107%
Taxes 450/3 €16,222 €39,705 +€23,482 +145%
Remuneration and social security 454/9 €11,658 €18,113 +€6,455 +55.4%
Other amounts payable 47/48 €19,456,922 €16,633,190 -€2.8m -14.5%
Accrued charges and deferred income 492/3 €116 €147 +€30 +25.9%
Operating income 70/76A €17,900,379 €11,529,021 -€6.4m -35.6%
Turnover 70 €17,899,356 €11,524,245 -€6.4m -35.6%
Other operating income 74 €1,023 €4,776 +€3,753 +367%
Operating charges 60/66A €18,455,176 €11,489,971 -€7.0m -37.7%
Goods for resale, raw materials and consumables 60 €18,094,365 €11,209,991 -€6.9m -38.0%
Purchases 600/8 €16,405,235 €5,839,687 -€10.6m -64.4%
Change in stocks: decrease (increase) 609 €1,689,129 €5,370,304 +€3.7m +218%
Services and other goods 61 €283,687 €198,410 -€85,277 -30.1%
Remuneration, social security and pensions 62 €42,689 €51,488 +€8,798 +20.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,677 €25,594 -€4,082 -13.8%
Other operating charges 640/8 €4,758 €4,488 -€270 -5.7%
Operating profit (loss) 9901 -€554,798 €39,050 +€593,848
Financial income 75/76B €4,711 €1,078 -€3,633 -77.1%
Recurring financial income 75 €4,711 €1,078 -€3,633 -77.1%
Other financial income 752/9 €4,711 €1,078 -€3,633 -77.1%
Financial charges 65/66B €14,202 €10,772 -€3,430 -24.2%
Recurring financial charges 65 €14,202 €10,772 -€3,430 -24.2%
Other financial charges 652/9 €14,202 €10,772 -€3,430 -24.2%
Profit (loss) for the period before taxes 9903 -€564,289 €29,356 +€593,645
Income taxes 67/77 €40,243 €22,149 -€18,095 -45.0%
Taxes 670/3 €40,246 €22,150 -€18,096 -45.0%
Tax adjustments and reversals of tax provisions 77 €3 €1 -€1 -48.4%
Profit (loss) for the period 9904 -€604,532 €7,208 +€611,739
Profit (loss) for the period to be appropriated 9905 -€604,532 €7,208 +€611,739
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.