VEEHANDEL VPL: what changed
VEEHANDEL VPL
Largest movements
- Tangible fixed assets +€95,340
up €95,340 (+13.7%), from €693,987 to €789,327
of which Furniture and vehicles: +€115,207
- Receivables within one year +€24,647
up €24,647 (+4.6%), from €531,576 to €556,223
of which Trade receivables: +€39,116
- Stocks and contracts +€23,608
up €23,608 (+6.0%), from €396,287 to €419,895
- Reserves +€153,783
up €153,783 (+21.3%), from €721,169 to €874,952
- Trade debts +€43,789
up €43,789 (+15.9%), from €275,402 to €319,192
- Tax, wage and social debts -€24,427
down €24,427 (-47.6%), from €51,293 to €26,866
- Depreciation +€48,032
up €48,032 (+29.7%), from €161,736 to €209,768
- Taxes -€24,945
down €24,945 (-27.4%), from €91,183 to €66,238
- Gross operating margin +€14,647
up €14,647 (+3.0%), from €482,687 to €497,335
- Financial charges +€13,942
up €13,942 (+158%), from €8,846 to €22,788
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,670,606 | €1,819,037 | +€148,431 | +8.9% |
| Fixed assets | 21/28 | €695,237 | €790,577 | +€95,340 | +13.7% |
| Tangible fixed assets | 22/27 | €693,987 | €789,327 | +€95,340 | +13.7% |
| Land and buildings | 22 | €120,721 | €84,650 | -€36,071 | -29.9% |
| Plant, machinery and equipment | 23 | €71,874 | €88,077 | +€16,203 | +22.5% |
| Furniture and vehicles | 24 | €501,392 | €616,600 | +€115,207 | +23.0% |
| Financial fixed assets | 28 | €1,250 | €1,250 | = | 0.0% |
| Current assets | 29/58 | €975,369 | €1,028,460 | +€53,091 | +5.4% |
| Stocks and contracts in progress | 3 | €396,287 | €419,895 | +€23,608 | +6.0% |
| Stocks | 30/36 | €396,287 | €419,895 | +€23,608 | +6.0% |
| Amounts receivable within one year | 40/41 | €531,576 | €556,223 | +€24,647 | +4.6% |
| Trade receivables | 40 | €500,915 | €540,031 | +€39,116 | +7.8% |
| Other amounts receivable | 41 | €30,661 | €16,191 | -€14,469 | -47.2% |
| Cash at bank and in hand | 54/58 | €37,410 | €42,162 | +€4,752 | +12.7% |
| Deferred charges and accrued income | 490/1 | €10,095 | €10,180 | +€84 | +0.8% |
| Total equity and liabilities | 10/49 | €1,670,606 | €1,819,037 | +€148,431 | +8.9% |
| Equity | 10/15 | €796,169 | €949,952 | +€153,783 | +19.3% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Reserves | 13 | €721,169 | €874,952 | +€153,783 | +21.3% |
| Distributable reserves | 133 | €721,169 | €874,952 | +€153,783 | +21.3% |
| Amounts payable | 17/49 | €874,437 | €869,084 | -€5,352 | -0.6% |
| Amounts payable after more than one year | 17 | €394,287 | €386,422 | -€7,865 | -2.0% |
| Financial debts | 170/4 | €193,971 | €178,267 | -€15,705 | -8.1% |
| Other amounts payable | 178/9 | €200,316 | €208,156 | +€7,840 | +3.9% |
| Amounts payable within one year | 42/48 | €480,150 | €482,662 | +€2,512 | +0.5% |
| Current portion of amounts payable after more than one year | 42 | €153,111 | €136,605 | -€16,506 | -10.8% |
| Trade debts | 44 | €275,402 | €319,192 | +€43,789 | +15.9% |
| Suppliers | 440/4 | €275,402 | €319,192 | +€43,789 | +15.9% |
| Taxes, remuneration and social security | 45 | €51,293 | €26,866 | -€24,427 | -47.6% |
| Taxes | 450/3 | €51,293 | €26,866 | -€24,427 | -47.6% |
| Other amounts payable | 47/48 | €344 | - | -€344 | |
| Non-recurring operating income | 76A | €122,703 | €5,175 | -€117,528 | -95.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €161,736 | €209,768 | +€48,032 | +29.7% |
| Other operating charges | 640/8 | €11,605 | €14,979 | +€3,374 | +29.1% |
| Non-recurring operating charges | 66A | €4,186 | €30,285 | +€26,099 | +623% |
| Gross operating margin | 9900 | €482,687 | €497,335 | +€14,647 | +3.0% |
| Operating profit (loss) | 9901 | €305,161 | €242,303 | -€62,857 | -20.6% |
| Financial income | 75/76B | €82 | €506 | +€423 | +513% |
| Recurring financial income | 75 | €82 | €506 | +€423 | +513% |
| Financial charges | 65/66B | €8,846 | €22,788 | +€13,942 | +158% |
| Recurring financial charges | 65 | €8,846 | €22,788 | +€13,942 | +158% |
| Profit (loss) for the period before taxes | 9903 | €296,397 | €220,021 | -€76,376 | -25.8% |
| Income taxes | 67/77 | €91,183 | €66,238 | -€24,945 | -27.4% |
| Profit (loss) for the period | 9904 | €205,214 | €153,783 | -€51,431 | -25.1% |
| Profit (loss) for the period to be appropriated | 9905 | €205,214 | €153,783 | -€51,431 | -25.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.